KNX ASSOCIATION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KNX ASSOCIATION
Largest movements
- Current investments +€900,000
up €900,000 (+35.3%), from €2.5m to €3.4m
- Receivables within one year +€369,791
up €369,791 (+85.5%), from €432,594 to €802,385
of which Trade receivables: +€212,945
- Cash +€344,690
up €344,690 (+9.2%), from €3.8m to €4.1m
mainly Trade debts (+€1.5m) and Net result for the year (+€351,193)
- Trade debts +€1.5m
up €1.5m (+129%), from €1.1m to €2.6m
- Profit (loss) carried forward +€351,193
up €351,193 (+116%), from €302,177 to €653,369
- Tax, wage and social debts -€89,710
down €89,710 (-9.3%), from €966,401 to €876,691
of which Taxes: -€233,450
- Staff costs +€377,014
up €377,014 (+19.7%), from €1.9m to €2.3m
- Turnover -€344,584
down €344,584 (-2.7%), from €12.6m to €12.3m
- Services and other goods -€159,129
down €159,129 (-1.7%), from €9.5m to €9.3m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,028,444 | €8,731,039 | +€1.7m | +24.2% |
| Fixed assets | 21/28 | €274,041 | €357,631 | +€83,590 | +30.5% |
| Tangible fixed assets | 22/27 | €180,883 | €264,474 | +€83,590 | +46.2% |
| Land and buildings | 22 | €45,643 | €27,372 | -€18,271 | -40.0% |
| Furniture and vehicles | 24 | €135,240 | €237,102 | +€101,861 | +75.3% |
| Financial fixed assets | 28 | €93,158 | €93,158 | = | 0.0% |
| Companies linked by participating interests | 282/3 | €93,100 | €93,100 | = | 0.0% |
| Participating interests | 282 | €93,100 | €93,100 | = | 0.0% |
| Other financial fixed assets | 284/8 | €58 | €58 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €58 | €58 | = | 0.0% |
| Current assets | 29/58 | €6,754,403 | €8,373,407 | +€1.6m | +24.0% |
| Amounts receivable within one year | 40/41 | €432,594 | €802,385 | +€369,791 | +85.5% |
| Trade receivables | 40 | €253,126 | €466,071 | +€212,945 | +84.1% |
| Other amounts receivable | 41 | €179,468 | €336,314 | +€156,847 | +87.4% |
| Current investments | 50/53 | €2,549,999 | €3,449,999 | +€900,000 | +35.3% |
| Other investments | 51/53 | €2,549,999 | €3,449,999 | +€900,000 | +35.3% |
| Cash at bank and in hand | 54/58 | €3,753,021 | €4,097,711 | +€344,690 | +9.2% |
| Deferred charges and accrued income | 490/1 | €18,789 | €23,312 | +€4,523 | +24.1% |
| Total equity and liabilities | 10/49 | €7,028,444 | €8,731,039 | +€1.7m | +24.2% |
| Equity | 10/15 | €4,822,753 | €5,144,198 | +€321,446 | +6.7% |
| Contributions | 10/11 | €520,576 | €490,829 | -€29,747 | -5.7% |
| Reserves | 13 | €4,000,000 | €4,000,000 | = | 0.0% |
| Distributable reserves | 133 | €4,000,000 | €4,000,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €302,177 | €653,369 | +€351,193 | +116% |
| Amounts payable | 17/49 | €2,205,691 | €3,586,840 | +€1.4m | +62.6% |
| Amounts payable within one year | 42/48 | €2,205,691 | €3,586,840 | +€1.4m | +62.6% |
| Trade debts | 44 | €1,129,226 | €2,583,724 | +€1.5m | +129% |
| Suppliers | 440/4 | €1,129,226 | €2,583,724 | +€1.5m | +129% |
| Taxes, remuneration and social security | 45 | €966,401 | €876,691 | -€89,710 | -9.3% |
| Taxes | 450/3 | €581,273 | €347,823 | -€233,450 | -40.2% |
| Remuneration and social security | 454/9 | €385,127 | €528,868 | +€143,741 | +37.3% |
| Other amounts payable | 47/48 | €110,065 | €126,426 | +€16,361 | +14.9% |
| Operating income | 70/76A | €12,643,117 | €12,298,355 | -€344,762 | -2.7% |
| Turnover | 70 | €12,642,940 | €12,298,355 | -€344,584 | -2.7% |
| Non-recurring operating income | 76A | €178 | - | -€178 | |
| Operating charges | 60/66A | €11,413,316 | €11,682,418 | +€269,102 | +2.4% |
| Services and other goods | 61 | €9,467,463 | €9,308,334 | -€159,129 | -1.7% |
| Remuneration, social security and pensions | 62 | €1,918,018 | €2,295,031 | +€377,014 | +19.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €77,548 | €76,921 | -€627 | -0.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€51,047 | -€2,565 | +€48,482 | +95.0% |
| Other operating charges | 640/8 | €1,335 | €4,697 | +€3,362 | +252% |
| Operating profit (loss) | 9901 | €1,229,801 | €615,937 | -€613,864 | -49.9% |
| Financial income | 75/76B | €4,634 | €7,699 | +€3,065 | +66.1% |
| Recurring financial income | 75 | €4,634 | €7,699 | +€3,065 | +66.1% |
| Other financial income | 752/9 | €4,634 | €7,699 | +€3,065 | +66.1% |
| Financial charges | 65/66B | €130,899 | €127,118 | -€3,781 | -2.9% |
| Recurring financial charges | 65 | €130,899 | €127,118 | -€3,781 | -2.9% |
| Other financial charges | 652/9 | €130,899 | €127,118 | -€3,781 | -2.9% |
| Profit (loss) for the period before taxes | 9903 | €1,103,536 | €496,518 | -€607,018 | -55.0% |
| Income taxes | 67/77 | €220,800 | €145,325 | -€75,475 | -34.2% |
| Taxes | 670/3 | €220,800 | €145,325 | -€75,475 | -34.2% |
| Profit (loss) for the period | 9904 | €882,736 | €351,193 | -€531,543 | -60.2% |
| Profit (loss) for the period to be appropriated | 9905 | €882,736 | €351,193 | -€531,543 | -60.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.