Skip to content

KNOCK: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KNOCK

BE 0428.231.541
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,524
2024 · -€9,599+€6,076
Equity
-€187,694
2024 · -€184,170-€3,524
Cash
€162,092
2024 · €175,385-€13,293
Balance sheet total
€300,118
2024 · €316,153-€16,035

Largest movements

2024 to 2025
Assets
  • Cash -€13,293

    down €13,293 (-7.6%), from €175,385 to €162,092

    mainly Other debts (-€13,671) and Net result for the year (-€3,524)

  • Tangible fixed assets -€3,986

    down €3,986 (-2.8%), from €140,767 to €136,781

    of which Land and buildings: -€3,795

Equity and liabilities
  • Other debts -€13,671

    down €13,671 (-2.7%), from €500,128 to €486,457

  • Profit (loss) carried forward -€3,524

    down €3,524 (-1.7%), from -€204,267 to -€207,791

Income statement
  • Staff costs -€4,755

    no longer reported in 2025 (was €4,755)

  • Other operating charges -€499

    down €499 (-15.5%), from €3,207 to €2,708

  • Gross operating margin +€462

    up €462 (+14.4%), from €3,203 to €3,666

  • Depreciation -€415

    down €415 (-9.4%), from €4,401 to €3,986

  • Financial charges +€54

    up €54 (+12.2%), from €442 to €496

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€9,599
Gross operating margin +€462
Staff costs +€4,755
Depreciation +€415
Other operating charges +€499
Financial income -€1
Financial charges -€54
Result 2025 -€3,524

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€13,293
Investment €0
Financing €0
Cash 2024 €175,385
Net result for the year -€3,524
Depreciation +€3,986
Deferred charges and accrued income -€1,244
Trade debts +€1,024
Other debts -€13,671
Accrued charges and deferred income +€136
Cash 2025 €162,092
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €316,153 €300,118 -€16,035 -5.1%
Fixed assets 21/28 €140,767 €136,781 -€3,986 -2.8%
Tangible fixed assets 22/27 €140,767 €136,781 -€3,986 -2.8%
Land and buildings 22 €140,481 €136,686 -€3,795 -2.7%
Furniture and vehicles 24 €286 €96 -€190 -66.6%
Current assets 29/58 €175,385 €163,336 -€12,049 -6.9%
Cash at bank and in hand 54/58 €175,385 €162,092 -€13,293 -7.6%
Deferred charges and accrued income 490/1 - €1,244 +€1,244
Total equity and liabilities 10/49 €316,153 €300,118 -€16,035 -5.1%
Equity 10/15 -€184,170 -€187,694 -€3,524 -1.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,497 €1,497 = 0.0%
Non-distributable reserves 130/1 €198 €198 = 0.0%
Reserves not available under the articles 1311 €198 €198 = 0.0%
Distributable reserves 133 €1,299 €1,299 = 0.0%
Profit (loss) carried forward 14 -€204,267 -€207,791 -€3,524 -1.7%
Amounts payable 17/49 €500,323 €487,812 -€12,511 -2.5%
Amounts payable within one year 42/48 €500,323 €487,676 -€12,647 -2.5%
Trade debts 44 €195 €1,219 +€1,024 +525.2%
Suppliers 440/4 €195 €1,219 +€1,024 +525.2%
Other amounts payable 47/48 €500,128 €486,457 -€13,671 -2.7%
Accrued charges and deferred income 492/3 - €136 +€136
Remuneration, social security and pensions 62 €4,755 - -€4,755
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,401 €3,986 -€415 -9.4%
Other operating charges 640/8 €3,207 €2,708 -€499 -15.5%
Gross operating margin 9900 €3,203 €3,666 +€462 +14.4%
Operating profit (loss) 9901 -€9,159 -€3,028 +€6,131 +66.9%
Financial income 75/76B €1 - -€1
Recurring financial income 75 €1 - -€1
Financial charges 65/66B €442 €496 +€54 +12.2%
Recurring financial charges 65 €442 €496 +€54 +12.2%
Profit (loss) for the period before taxes 9903 -€9,599 -€3,524 +€6,076 +63.3%
Profit (loss) for the period 9904 -€9,599 -€3,524 +€6,076 +63.3%
Profit (loss) for the period to be appropriated 9905 -€9,599 -€3,524 +€6,076 +63.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.