Skip to content

KNLCL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KNLCL

BE 0651.622.739
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€9,553
2024 · -€6,296-€3,257
Equity
-€40,916
2024 · -€31,363-€9,553
Cash
€25,506
2024 · €22,395+€3,111
Balance sheet total
€516,251
2024 · €545,847-€29,596

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€32,707

    down €32,707 (-6.2%), from €523,452 to €490,745

    of which Land and buildings: -€32,311

Equity and liabilities
  • Debts after one year -€21,671

    down €21,671 (-3.9%), from €555,014 to €533,343

    of which Financial debts: -€21,671

  • Profit (loss) carried forward -€9,553

    down €9,553 (-21.8%), from -€43,768 to -€53,321

Income statement
  • Other operating charges +€4,414

    up €4,414 (+8929.0%), from €49 to €4,464

  • Financial charges -€727

    down €727 (-4.7%), from €15,476 to €14,748

  • Gross operating margin +€604

    up €604 (+1.4%), from €41,763 to €42,367

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,296
Gross operating margin +€604
Depreciation -€174
Other operating charges -€4,414
Financial charges +€727
Result 2025 -€9,553

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€23,947
Investment €0
Financing -€20,836
Cash 2024 €22,395
Net result for the year -€9,553
Depreciation +€32,707
Trade debts +€203
Accrued charges and deferred income +€590
Debts after one year -€21,671
Current portion of long-term debt +€835
Cash 2025 €25,506
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €545,847 €516,251 -€29,596 -5.4%
Fixed assets 21/28 €523,452 €490,745 -€32,707 -6.2%
Tangible fixed assets 22/27 €523,452 €490,745 -€32,707 -6.2%
Land and buildings 22 €522,486 €490,174 -€32,311 -6.2%
Furniture and vehicles 24 €966 €570 -€396 -41.0%
Current assets 29/58 €22,395 €25,506 +€3,111 +13.9%
Cash at bank and in hand 54/58 €22,395 €25,506 +€3,111 +13.9%
Total equity and liabilities 10/49 €545,847 €516,251 -€29,596 -5.4%
Equity 10/15 -€31,363 -€40,916 -€9,553 -30.5%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €4 €4 = 0.0%
Non-distributable reserves 130/1 €4 €4 = 0.0%
Reserves not available under the articles 1311 €4 €4 = 0.0%
Profit (loss) carried forward 14 -€43,768 -€53,321 -€9,553 -21.8%
Amounts payable 17/49 €577,210 €557,167 -€20,043 -3.5%
Amounts payable after more than one year 17 €555,014 €533,343 -€21,671 -3.9%
Financial debts 170/4 €357,496 €335,825 -€21,671 -6.1%
Other amounts payable 178/9 €197,518 €197,518 = 0.0%
Amounts payable within one year 42/48 €22,196 €23,233 +€1,037 +4.7%
Current portion of amounts payable after more than one year 42 €20,836 €21,671 +€835 +4.0%
Trade debts 44 - €203 +€203
Suppliers 440/4 - €203 +€203
Other amounts payable 47/48 €1,360 €1,360 = 0.0%
Accrued charges and deferred income 492/3 - €590 +€590
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €32,533 €32,707 +€174 +0.5%
Other operating charges 640/8 €49 €4,464 +€4,414 +8929.0%
Gross operating margin 9900 €41,763 €42,367 +€604 +1.4%
Operating profit (loss) 9901 €9,180 €5,195 -€3,985 -43.4%
Financial charges 65/66B €15,476 €14,748 -€727 -4.7%
Recurring financial charges 65 €15,476 €14,748 -€727 -4.7%
Profit (loss) for the period before taxes 9903 -€6,296 -€9,553 -€3,257 -51.7%
Profit (loss) for the period 9904 -€6,296 -€9,553 -€3,257 -51.7%
Profit (loss) for the period to be appropriated 9905 -€6,296 -€9,553 -€3,257 -51.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.