Skip to content

Klubs: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Klubs

BE 0751.959.935
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€714
2024 · €480+€234
Equity
€5,691
2024 · €4,977+€714
Cash
€2,735
2024 · €10,331-€7,596
Balance sheet total
€7,988
2024 · €15,019-€7,030

Largest movements

2024 to 2025
Assets
  • Cash -€7,596

    down €7,596 (-73.5%), from €10,331 to €2,735

    mainly Trade debts (-€8,421) and Receivables within one year (-€1,143)

  • Receivables within one year +€1,143

    up €1,143 (+28.8%), from €3,972 to €5,115

    of which Trade receivables: +€2,393

  • Deferred charges and accrued income -€577

    down €577 (-80.7%), from €716 to €138

Equity and liabilities
  • Trade debts -€8,421

    down €8,421 (-86.5%), from €9,738 to €1,317

  • Reserves +€691

    new in 2025: €691

  • Tax, wage and social debts +€464

    up €464 (+189.5%), from €245 to €709

  • Short-term financial debts +€212

    up €212 (+364.0%), from €58 to €271

Income statement
  • Gross operating margin +€701

    up €701 (+48.9%), from €1,435 to €2,136

  • Taxes +€464

    up €464 (+189.5%), from €245 to €709

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €480
Gross operating margin +€701
Other operating charges +€1
Financial income -€3
Financial charges -€0
Taxes -€464
Result 2025 €714

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,809
Investment €0
Financing +€212
Cash 2024 €10,331
Net result for the year +€714
Receivables within one year -€1,143
Deferred charges and accrued income +€577
Trade debts -€8,421
Tax, wage and social debts +€464
Short-term financial debts +€212
Cash 2025 €2,735
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €15,019 €7,988 -€7,030 -46.8%
Current assets 29/58 €15,019 €7,988 -€7,030 -46.8%
Amounts receivable within one year 40/41 €3,972 €5,115 +€1,143 +28.8%
Trade receivables 40 €1,522 €3,915 +€2,393 +157.1%
Other amounts receivable 41 €2,449 €1,200 -€1,249 -51.0%
Cash at bank and in hand 54/58 €10,331 €2,735 -€7,596 -73.5%
Deferred charges and accrued income 490/1 €716 €138 -€577 -80.7%
Total equity and liabilities 10/49 €15,019 €7,988 -€7,030 -46.8%
Equity 10/15 €4,977 €5,691 +€714 +14.3%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 - €691 +€691
Distributable reserves 133 - €691 +€691
Profit (loss) carried forward 14 -€23 €0 +€23
Amounts payable 17/49 €10,041 €2,297 -€7,744 -77.1%
Amounts payable within one year 42/48 €10,041 €2,297 -€7,744 -77.1%
Financial debts 43 €58 €271 +€212 +364.0%
Credit institutions 430/8 €58 €271 +€212 +364.0%
Trade debts 44 €9,738 €1,317 -€8,421 -86.5%
Suppliers 440/4 €9,738 €1,317 -€8,421 -86.5%
Taxes, remuneration and social security 45 €245 €709 +€464 +189.5%
Taxes 450/3 €245 €709 +€464 +189.5%
Other operating charges 640/8 €507 €506 -€1 -0.1%
Gross operating margin 9900 €1,435 €2,136 +€701 +48.9%
Operating profit (loss) 9901 €928 €1,630 +€702 +75.6%
Financial income 75/76B €4 €1 -€3 -83.9%
Recurring financial income 75 €4 €1 -€3 -83.9%
Financial charges 65/66B €207 €207 +€0 +0.1%
Recurring financial charges 65 €207 €207 +€0 +0.1%
Profit (loss) for the period before taxes 9903 €725 €1,423 +€698 +96.4%
Income taxes 67/77 €245 €709 +€464 +189.5%
Profit (loss) for the period 9904 €480 €714 +€234 +48.9%
Profit (loss) for the period to be appropriated 9905 €480 €714 +€234 +48.9%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.