KLINK: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KLINK
Largest movements
- Tangible fixed assets +€1.4m
up €1.4m (+896.5%), from €160,564 to €1.6m
- Revaluation surpluses +€1.1m
new in 2025: €1.1m
- Provisions +€359,859
new in 2025: €359,859
- Gross operating margin +€7,677
up €7,677, from -€64 to €7,613
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €160,599 | €1,601,740 | +€1.4m | +897.4% |
| Fixed assets | 21/28 | €160,564 | €1,600,000 | +€1.4m | +896.5% |
| Tangible fixed assets | 22/27 | €160,564 | €1,600,000 | +€1.4m | +896.5% |
| Land and buildings | 22 | €160,564 | €1,600,000 | +€1.4m | +896.5% |
| Current assets | 29/58 | €35 | €1,740 | +€1,705 | +4900.1% |
| Cash at bank and in hand | 54/58 | €35 | €1,740 | +€1,705 | +4900.1% |
| Total equity and liabilities | 10/49 | €160,599 | €1,601,740 | +€1.4m | +897.4% |
| Equity | 10/15 | €44,767 | €1,131,567 | +€1.1m | +2427.7% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Revaluation surpluses | 12 | - | €1,079,577 | +€1.1m | |
| Profit (loss) carried forward | 14 | -€17,233 | -€10,010 | +€7,223 | +41.9% |
| Provisions and deferred taxes | 16 | - | €359,859 | +€359,859 | |
| Deferred taxes | 168 | - | €359,859 | +€359,859 | |
| Amounts payable | 17/49 | €115,832 | €110,314 | -€5,518 | -4.8% |
| Amounts payable within one year | 42/48 | €115,832 | €110,314 | -€5,518 | -4.8% |
| Other amounts payable | 47/48 | €115,832 | €110,314 | -€5,518 | -4.8% |
| Other operating charges | 640/8 | €378 | €387 | +€10 | +2.6% |
| Gross operating margin | 9900 | -€64 | €7,613 | +€7,677 | |
| Operating profit (loss) | 9901 | -€441 | €7,226 | +€7,667 | |
| Financial charges | 65/66B | - | €3 | +€3 | |
| Recurring financial charges | 65 | - | €3 | +€3 | |
| Profit (loss) for the period before taxes | 9903 | -€441 | €7,223 | +€7,664 | |
| Profit (loss) for the period | 9904 | -€441 | €7,223 | +€7,664 | |
| Profit (loss) for the period to be appropriated | 9905 | -€441 | €7,223 | +€7,664 |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.