KLEDING OCTAAF: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KLEDING OCTAAF
Largest movements
- Stocks and contracts -€496,007
down €496,007 (-48.8%), from €1.0m to €519,679
- Cash +€219,002
up €219,002 (+821%), from €26,660 to €245,661
mainly Stocks and contracts (+€496,007) and Deferred charges and accrued income (+€22,961)
- Deferred charges and accrued income -€22,961
down €22,961 (-83.2%), from €27,601 to €4,640
- Profit (loss) carried forward -€200,587
down €200,587 (-83.5%), from -€240,102 to -€440,689
- Short-term financial debts -€52,189
down €52,189 (-5.1%), from €1.0m to €977,047
- Trade debts -€29,203
down €29,203 (-84.1%), from €34,742 to €5,538
- Current portion of long-term debt -€22,339
down €22,339 (-60.2%), from €37,090 to €14,751
- Gross operating margin -€272,016
down €272,016 (-96.0%), from €283,456 to €11,440
- Write-downs -€30,708
down €30,708, from €1,697 to -€29,011
- Staff costs -€28,775
down €28,775 (-15.1%), from €190,654 to €161,879
- Other operating charges +€8,555
up €8,555 (+48.8%), from €17,542 to €26,098
- Financial charges -€4,561
down €4,561 (-10.6%), from €43,032 to €38,471
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,907,503 | €1,573,823 | -€333,681 | -17.5% |
| Formation expenses | 20 | €15,718 | €2,738 | -€12,980 | -82.6% |
| Fixed assets | 21/28 | €808,482 | €799,254 | -€9,228 | -1.1% |
| Tangible fixed assets | 22/27 | €807,798 | €798,570 | -€9,228 | -1.1% |
| Land and buildings | 22 | €754,113 | €753,666 | -€447 | -0.1% |
| Plant, machinery and equipment | 23 | €3,216 | €2,636 | -€580 | -18.0% |
| Furniture and vehicles | 24 | €847 | €415 | -€432 | -51.0% |
| Other tangible fixed assets | 26 | €49,622 | €41,853 | -€7,769 | -15.7% |
| Financial fixed assets | 28 | €684 | €684 | = | 0.0% |
| Current assets | 29/58 | €1,083,303 | €771,831 | -€311,472 | -28.8% |
| Stocks and contracts in progress | 3 | €1,015,686 | €519,679 | -€496,007 | -48.8% |
| Stocks | 30/36 | €1,015,686 | €519,679 | -€496,007 | -48.8% |
| Amounts receivable within one year | 40/41 | €13,356 | €1,850 | -€11,506 | -86.1% |
| Trade receivables | 40 | €13,356 | €1,850 | -€11,506 | -86.1% |
| Cash at bank and in hand | 54/58 | €26,660 | €245,661 | +€219,002 | +821% |
| Deferred charges and accrued income | 490/1 | €27,601 | €4,640 | -€22,961 | -83.2% |
| Total equity and liabilities | 10/49 | €1,907,503 | €1,573,823 | -€333,681 | -17.5% |
| Equity | 10/15 | €746,155 | €545,568 | -€200,587 | -26.9% |
| Contributions | 10/11 | €654,933 | €654,933 | = | 0.0% |
| Capital | 10 | €654,933 | €654,933 | = | 0.0% |
| Issued capital | 100 | €654,933 | €654,933 | = | 0.0% |
| Reserves | 13 | €331,323 | €331,323 | = | 0.0% |
| Non-distributable reserves | 130/1 | €15,493 | €15,493 | = | 0.0% |
| Legal reserve | 130 | €15,493 | €15,493 | = | 0.0% |
| Distributable reserves | 133 | €315,830 | €315,830 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€240,102 | -€440,689 | -€200,587 | -83.5% |
| Amounts payable | 17/49 | €1,161,348 | €1,028,255 | -€133,093 | -11.5% |
| Amounts payable after more than one year | 17 | €17,701 | - | -€17,701 | |
| Financial debts | 170/4 | €17,701 | - | -€17,701 | |
| Amounts payable within one year | 42/48 | €1,140,847 | €1,028,255 | -€112,592 | -9.9% |
| Current portion of amounts payable after more than one year | 42 | €37,090 | €14,751 | -€22,339 | -60.2% |
| Financial debts | 43 | €1,029,236 | €977,047 | -€52,189 | -5.1% |
| Credit institutions | 430/8 | €1,029,236 | €977,047 | -€52,189 | -5.1% |
| Trade debts | 44 | €34,742 | €5,538 | -€29,203 | -84.1% |
| Suppliers | 440/4 | €34,742 | €5,538 | -€29,203 | -84.1% |
| Taxes, remuneration and social security | 45 | €39,443 | €30,278 | -€9,165 | -23.2% |
| Taxes | 450/3 | €20,816 | €24,259 | +€3,443 | +16.5% |
| Remuneration and social security | 454/9 | €18,627 | €6,019 | -€12,607 | -67.7% |
| Other amounts payable | 47/48 | €337 | €640 | +€304 | +90.2% |
| Accrued charges and deferred income | 492/3 | €2,800 | - | -€2,800 | |
| Remuneration, social security and pensions | 62 | €190,654 | €161,879 | -€28,775 | -15.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,484 | €9,228 | -€256 | -2.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €1,697 | -€29,011 | -€30,708 | |
| Other operating charges | 640/8 | €17,542 | €26,098 | +€8,555 | +48.8% |
| Non-recurring operating charges | 66A | €12,980 | €12,980 | = | 0.0% |
| Gross operating margin | 9900 | €283,456 | €11,440 | -€272,016 | -96.0% |
| Operating profit (loss) | 9901 | €51,098 | -€169,734 | -€220,831 | |
| Financial income | 75/76B | €4,081 | €7,875 | +€3,795 | +93.0% |
| Recurring financial income | 75 | €4,081 | €7,875 | +€3,795 | +93.0% |
| Financial charges | 65/66B | €43,032 | €38,471 | -€4,561 | -10.6% |
| Recurring financial charges | 65 | €43,032 | €38,471 | -€4,561 | -10.6% |
| Profit (loss) for the period before taxes | 9903 | €12,147 | -€200,329 | -€212,476 | |
| Income taxes | 67/77 | €245 | €258 | +€13 | +5.3% |
| Profit (loss) for the period | 9904 | €11,902 | -€200,587 | -€212,489 | |
| Profit (loss) for the period to be appropriated | 9905 | €11,902 | -€200,587 | -€212,489 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.