Skip to content

KLEDING OCTAAF: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KLEDING OCTAAF

BE 0418.054.657
NACE 47.716, Retail sale of clothing and accessories for women, men, children and babies (general range)
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€200,587
2024 · €11,902-€212,489
Equity
€545,568
2024 · €746,155-€200,587
Cash
€245,661
2024 · €26,660+€219,002
Balance sheet total
€1.6m
2024 · €1.9m-€333,681

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€496,007

    down €496,007 (-48.8%), from €1.0m to €519,679

  • Cash +€219,002

    up €219,002 (+821%), from €26,660 to €245,661

    mainly Stocks and contracts (+€496,007) and Deferred charges and accrued income (+€22,961)

  • Deferred charges and accrued income -€22,961

    down €22,961 (-83.2%), from €27,601 to €4,640

Equity and liabilities
  • Profit (loss) carried forward -€200,587

    down €200,587 (-83.5%), from -€240,102 to -€440,689

  • Short-term financial debts -€52,189

    down €52,189 (-5.1%), from €1.0m to €977,047

  • Trade debts -€29,203

    down €29,203 (-84.1%), from €34,742 to €5,538

  • Current portion of long-term debt -€22,339

    down €22,339 (-60.2%), from €37,090 to €14,751

Income statement
  • Gross operating margin -€272,016

    down €272,016 (-96.0%), from €283,456 to €11,440

  • Write-downs -€30,708

    down €30,708, from €1,697 to -€29,011

  • Staff costs -€28,775

    down €28,775 (-15.1%), from €190,654 to €161,879

  • Other operating charges +€8,555

    up €8,555 (+48.8%), from €17,542 to €26,098

  • Financial charges -€4,561

    down €4,561 (-10.6%), from €43,032 to €38,471

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €11,902
Gross operating margin -€272,016
Staff costs +€28,775
Depreciation +€256
Write-downs +€30,708
Other operating charges -€8,555
Financial income +€3,795
Financial charges +€4,561
Taxes -€13
Result 2025 -€200,587
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€298,251
Investment +€12,980
Financing -€92,229
Cash 2024 €26,660
Net result for the year -€200,587
Depreciation +€9,228
Stocks and contracts +€496,007
Receivables within one year +€11,506
Deferred charges and accrued income +€22,961
Trade debts -€29,203
Tax, wage and social debts -€9,165
Other debts +€304
Accrued charges and deferred income -€2,800
Investment in fixed assets (net) +€12,980
Debts after one year -€17,701
Current portion of long-term debt -€22,339
Short-term financial debts -€52,189
Cash 2025 €245,661
brings cash intakes cash out
Every line side by side 55 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,907,503 €1,573,823 -€333,681 -17.5%
Formation expenses 20 €15,718 €2,738 -€12,980 -82.6%
Fixed assets 21/28 €808,482 €799,254 -€9,228 -1.1%
Tangible fixed assets 22/27 €807,798 €798,570 -€9,228 -1.1%
Land and buildings 22 €754,113 €753,666 -€447 -0.1%
Plant, machinery and equipment 23 €3,216 €2,636 -€580 -18.0%
Furniture and vehicles 24 €847 €415 -€432 -51.0%
Other tangible fixed assets 26 €49,622 €41,853 -€7,769 -15.7%
Financial fixed assets 28 €684 €684 = 0.0%
Current assets 29/58 €1,083,303 €771,831 -€311,472 -28.8%
Stocks and contracts in progress 3 €1,015,686 €519,679 -€496,007 -48.8%
Stocks 30/36 €1,015,686 €519,679 -€496,007 -48.8%
Amounts receivable within one year 40/41 €13,356 €1,850 -€11,506 -86.1%
Trade receivables 40 €13,356 €1,850 -€11,506 -86.1%
Cash at bank and in hand 54/58 €26,660 €245,661 +€219,002 +821%
Deferred charges and accrued income 490/1 €27,601 €4,640 -€22,961 -83.2%
Total equity and liabilities 10/49 €1,907,503 €1,573,823 -€333,681 -17.5%
Equity 10/15 €746,155 €545,568 -€200,587 -26.9%
Contributions 10/11 €654,933 €654,933 = 0.0%
Capital 10 €654,933 €654,933 = 0.0%
Issued capital 100 €654,933 €654,933 = 0.0%
Reserves 13 €331,323 €331,323 = 0.0%
Non-distributable reserves 130/1 €15,493 €15,493 = 0.0%
Legal reserve 130 €15,493 €15,493 = 0.0%
Distributable reserves 133 €315,830 €315,830 = 0.0%
Profit (loss) carried forward 14 -€240,102 -€440,689 -€200,587 -83.5%
Amounts payable 17/49 €1,161,348 €1,028,255 -€133,093 -11.5%
Amounts payable after more than one year 17 €17,701 - -€17,701
Financial debts 170/4 €17,701 - -€17,701
Amounts payable within one year 42/48 €1,140,847 €1,028,255 -€112,592 -9.9%
Current portion of amounts payable after more than one year 42 €37,090 €14,751 -€22,339 -60.2%
Financial debts 43 €1,029,236 €977,047 -€52,189 -5.1%
Credit institutions 430/8 €1,029,236 €977,047 -€52,189 -5.1%
Trade debts 44 €34,742 €5,538 -€29,203 -84.1%
Suppliers 440/4 €34,742 €5,538 -€29,203 -84.1%
Taxes, remuneration and social security 45 €39,443 €30,278 -€9,165 -23.2%
Taxes 450/3 €20,816 €24,259 +€3,443 +16.5%
Remuneration and social security 454/9 €18,627 €6,019 -€12,607 -67.7%
Other amounts payable 47/48 €337 €640 +€304 +90.2%
Accrued charges and deferred income 492/3 €2,800 - -€2,800
Remuneration, social security and pensions 62 €190,654 €161,879 -€28,775 -15.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,484 €9,228 -€256 -2.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €1,697 -€29,011 -€30,708
Other operating charges 640/8 €17,542 €26,098 +€8,555 +48.8%
Non-recurring operating charges 66A €12,980 €12,980 = 0.0%
Gross operating margin 9900 €283,456 €11,440 -€272,016 -96.0%
Operating profit (loss) 9901 €51,098 -€169,734 -€220,831
Financial income 75/76B €4,081 €7,875 +€3,795 +93.0%
Recurring financial income 75 €4,081 €7,875 +€3,795 +93.0%
Financial charges 65/66B €43,032 €38,471 -€4,561 -10.6%
Recurring financial charges 65 €43,032 €38,471 -€4,561 -10.6%
Profit (loss) for the period before taxes 9903 €12,147 -€200,329 -€212,476
Income taxes 67/77 €245 €258 +€13 +5.3%
Profit (loss) for the period 9904 €11,902 -€200,587 -€212,489
Profit (loss) for the period to be appropriated 9905 €11,902 -€200,587 -€212,489

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.