Skip to content

Klaas Eecloo: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Klaas Eecloo

BE 0736.728.955
NACE 86.230, Dental practice
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€120,240
2024 · €100,526+€19,714
Equity
€70,893
2024 · €257,027-€186,134
Cash
€59,498
2024 · €106,617-€47,119
Balance sheet total
€189,871
2024 · €259,744-€69,873

Largest movements

2024 to 2025
Assets
  • Current investments -€57,138

    down €57,138 (-75.6%), from €75,597 to €18,458

  • Cash -€47,119

    down €47,119 (-44.2%), from €106,617 to €59,498

    mainly Contributions, distributions and other (-€306,374) and Investment in fixed assets (net) (-€33,794)

  • Receivables within one year +€17,633

    new in 2025: €17,633

    of which Trade receivables: +€17,171

  • Tangible fixed assets +€17,393

    up €17,393 (+23.9%), from €72,914 to €90,307

    of which Other tangible fixed assets: +€30,860

Equity and liabilities
  • Reserves -€186,134

    down €186,134 (-73.1%), from €254,627 to €68,493

  • Other debts +€112,453

    up €112,453 (+27504.0%), from €409 to €112,862

  • Tax, wage and social debts +€3,923

    up €3,923 (+10860.1%), from €36 to €3,959

Income statement
  • Gross operating margin +€21,628

    up €21,628 (+14.8%), from €146,294 to €167,921

  • Taxes +€4,194

    up €4,194 (+14.0%), from €30,054 to €34,248

  • Financial income +€3,908

    up €3,908 (+3177.6%), from €123 to €4,031

  • Depreciation +€1,813

    up €1,813 (+12.4%), from €14,589 to €16,401

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €100,526
Gross operating margin +€21,628
Depreciation -€1,813
Other operating charges +€35
Financial income +€3,908
Financial charges +€150
Taxes -€4,194
Result 2025 €120,240

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€235,911
Investment +€23,344
Financing -€306,374
Cash 2024 €106,617
Net result for the year +€120,240
Depreciation +€16,401
Receivables within one year -€17,633
Smaller working-capital items +€527
Tax, wage and social debts +€3,923
Other debts +€112,453
Investment in fixed assets (net) -€33,794
Current investments +€57,138
Contributions, distributions and other -€306,374
Cash 2025 €59,498
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €259,744 €189,871 -€69,873 -26.9%
Fixed assets 21/28 €72,914 €90,307 +€17,393 +23.9%
Tangible fixed assets 22/27 €72,914 €90,307 +€17,393 +23.9%
Plant, machinery and equipment 23 €1,627 €1,205 -€422 -25.9%
Furniture and vehicles 24 €46,138 €33,093 -€13,046 -28.3%
Other tangible fixed assets 26 €25,148 €56,009 +€30,860 +122.7%
Current assets 29/58 €186,830 €99,564 -€87,266 -46.7%
Amounts receivable within one year 40/41 - €17,633 +€17,633
Trade receivables 40 - €17,171 +€17,171
Other amounts receivable 41 - €461 +€461
Current investments 50/53 €75,597 €18,458 -€57,138 -75.6%
Cash at bank and in hand 54/58 €106,617 €59,498 -€47,119 -44.2%
Deferred charges and accrued income 490/1 €4,617 €3,975 -€641 -13.9%
Total equity and liabilities 10/49 €259,744 €189,871 -€69,873 -26.9%
Equity 10/15 €257,027 €70,893 -€186,134 -72.4%
Contributions 10/11 €2,400 €2,400 = 0.0%
Reserves 13 €254,627 €68,493 -€186,134 -73.1%
Distributable reserves 133 €254,627 €68,493 -€186,134 -73.1%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €2,717 €118,977 +€116,261 +4279.7%
Amounts payable within one year 42/48 €2,717 €118,977 +€116,261 +4279.7%
Trade debts 44 €2,272 €2,157 -€115 -5.1%
Suppliers 440/4 €2,272 €2,157 -€115 -5.1%
Taxes, remuneration and social security 45 €36 €3,959 +€3,923 +10860.1%
Taxes 450/3 €36 €3,959 +€3,923 +10860.1%
Other amounts payable 47/48 €409 €112,862 +€112,453 +27504.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,589 €16,401 +€1,813 +12.4%
Other operating charges 640/8 €1,023 €988 -€35 -3.5%
Gross operating margin 9900 €146,294 €167,921 +€21,628 +14.8%
Operating profit (loss) 9901 €130,682 €150,532 +€19,850 +15.2%
Financial income 75/76B €123 €4,031 +€3,908 +3177.6%
Recurring financial income 75 €123 €4,031 +€3,908 +3177.6%
Financial charges 65/66B €225 €75 -€150 -66.6%
Recurring financial charges 65 €225 €75 -€150 -66.6%
Profit (loss) for the period before taxes 9903 €130,580 €154,488 +€23,908 +18.3%
Income taxes 67/77 €30,054 €34,248 +€4,194 +14.0%
Profit (loss) for the period 9904 €100,526 €120,240 +€19,714 +19.6%
Profit (loss) for the period to be appropriated 9905 €100,526 €120,240 +€19,714 +19.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.