Skip to content

KINTEX: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KINTEX

BE 0747.796.358
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€578
2023 · €971-€393
Equity
€17,217
2023 · €16,639+€578
Cash
-
2023 · €3,605-€3,605
Balance sheet total
€18,643
2023 · €31,693-€13,051

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€9,446

    down €9,446 (-33.6%), from €28,089 to €18,643

    of which Other amounts receivable: -€5,451

  • Cash -€3,605

    no longer reported in 2024 (was €3,605)

    mainly Tax, wage and social debts (-€14,285)

Equity and liabilities
  • Tax, wage and social debts -€14,285

    down €14,285 (-99.1%), from €14,417 to €132

  • Profit (loss) carried forward +€578

    up €578 (+4.6%), from €12,639 to €13,217

  • Trade debts +€541

    up €541 (+84.9%), from €637 to €1,178

Income statement
  • Financial income +€1,285

    new in 2024: €1,285

  • Gross operating margin -€1,252

    down €1,252, from €1,158 to -€94

  • Financial charges +€293

    up €293 (+156.3%), from €188 to €481

  • Taxes +€132

    new in 2024: €132

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €971
Gross operating margin -€1,252
Financial income +€1,285
Financial charges -€293
Taxes -€132
Result 2024 €578

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,720
Investment €0
Financing +€115
Cash 2023 €3,605
Net result for the year +€578
Receivables within one year +€9,446
Trade debts +€541
Tax, wage and social debts -€14,285
Short-term financial debts +€115
Cash 2024 €0
Every line side by side 30 lines
Line Code 2023 2024 Change %
Total assets 20/58 €31,693 €18,643 -€13,051 -41.2%
Current assets 29/58 €31,693 €18,643 -€13,051 -41.2%
Amounts receivable within one year 40/41 €28,089 €18,643 -€9,446 -33.6%
Trade receivables 40 €3,995 - -€3,995
Other amounts receivable 41 €24,093 €18,643 -€5,451 -22.6%
Cash at bank and in hand 54/58 €3,605 - -€3,605
Total equity and liabilities 10/49 €31,693 €18,643 -€13,051 -41.2%
Equity 10/15 €16,639 €17,217 +€578 +3.5%
Contributions 10/11 €4,000 €4,000 = 0.0%
Capital 10 €4,000 - -€4,000
Issued capital 100 €4,000 - -€4,000
Profit (loss) carried forward 14 €12,639 €13,217 +€578 +4.6%
Amounts payable 17/49 €15,054 €1,426 -€13,628 -90.5%
Amounts payable within one year 42/48 €15,054 €1,426 -€13,628 -90.5%
Financial debts 43 - €115 +€115
Credit institutions 430/8 - €115 +€115
Trade debts 44 €637 €1,178 +€541 +84.9%
Suppliers 440/4 €637 €1,178 +€541 +84.9%
Taxes, remuneration and social security 45 €14,417 €132 -€14,285 -99.1%
Taxes 450/3 €14,417 €132 -€14,285 -99.1%
Gross operating margin 9900 €1,158 -€94 -€1,252
Operating profit (loss) 9901 €1,158 -€94 -€1,252
Financial income 75/76B - €1,285 +€1,285
Recurring financial income 75 - €1,285 +€1,285
Financial charges 65/66B €188 €481 +€293 +156.3%
Recurring financial charges 65 €188 €481 +€293 +156.3%
Profit (loss) for the period before taxes 9903 €971 €710 -€260 -26.8%
Income taxes 67/77 - €132 +€132
Profit (loss) for the period 9904 €971 €578 -€393 -40.5%
Profit (loss) for the period to be appropriated 9905 €971 €578 -€393 -40.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.