KING TRADING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KING TRADING
Largest movements
- Stocks and contracts +€7,245
up €7,245 (+9.3%), from €77,537 to €84,782
- Receivables within one year +€6,321
up €6,321 (+525.5%), from €1,203 to €7,524
of which Trade receivables: +€5,695
- Cash -€3,472
down €3,472 (-53.2%), from €6,529 to €3,057
mainly Stocks and contracts (-€7,245) and Receivables within one year (-€6,321)
- Tangible fixed assets -€1,815
down €1,815 (-46.8%), from €3,880 to €2,064
of which Furniture and vehicles: -€1,065
- Profit (loss) carried forward +€5,162
up €5,162 (+82.5%), from €6,253 to €11,415
- Tax, wage and social debts +€2,176
up €2,176 (+122.9%), from €1,770 to €3,946
of which Taxes: +€2,086
- Trade debts +€1,314
up €1,314 (+20.5%), from €6,419 to €7,733
- Gross operating margin +€7,943
up €7,943 (+154.9%), from €5,129 to €13,073
- Financial charges +€2,456
up €2,456 (+716.2%), from €343 to €2,799
- Taxes +€1,131
up €1,131 (+419.0%), from €270 to €1,401
- Depreciation +€338
up €338 (+22.9%), from €1,477 to €1,815
- Other operating charges -€175
down €175 (-8.4%), from €2,071 to €1,896
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €89,148 | €97,428 | +€8,279 | +9.3% |
| Fixed assets | 21/28 | €3,880 | €2,064 | -€1,815 | -46.8% |
| Tangible fixed assets | 22/27 | €3,880 | €2,064 | -€1,815 | -46.8% |
| Plant, machinery and equipment | 23 | €1,650 | €900 | -€750 | -45.5% |
| Furniture and vehicles | 24 | €2,230 | €1,164 | -€1,065 | -47.8% |
| Current assets | 29/58 | €85,269 | €95,363 | +€10,094 | +11.8% |
| Stocks and contracts in progress | 3 | €77,537 | €84,782 | +€7,245 | +9.3% |
| Stocks | 30/36 | €77,537 | €84,782 | +€7,245 | +9.3% |
| Amounts receivable within one year | 40/41 | €1,203 | €7,524 | +€6,321 | +525.5% |
| Trade receivables | 40 | €458 | €6,153 | +€5,695 | +1243.0% |
| Other amounts receivable | 41 | €745 | €1,371 | +€626 | +84.1% |
| Cash at bank and in hand | 54/58 | €6,529 | €3,057 | -€3,472 | -53.2% |
| Total equity and liabilities | 10/49 | €89,148 | €97,428 | +€8,279 | +9.3% |
| Equity | 10/15 | €12,453 | €17,615 | +€5,162 | +41.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,253 | €11,415 | +€5,162 | +82.5% |
| Amounts payable | 17/49 | €76,695 | €79,812 | +€3,117 | +4.1% |
| Amounts payable within one year | 42/48 | €76,695 | €79,812 | +€3,117 | +4.1% |
| Trade debts | 44 | €6,419 | €7,733 | +€1,314 | +20.5% |
| Suppliers | 440/4 | €6,419 | €7,733 | +€1,314 | +20.5% |
| Taxes, remuneration and social security | 45 | €1,770 | €3,946 | +€2,176 | +122.9% |
| Taxes | 450/3 | €270 | €2,356 | +€2,086 | +772.5% |
| Remuneration and social security | 454/9 | €1,500 | €1,590 | +€90 | +6.0% |
| Other amounts payable | 47/48 | €68,506 | €68,134 | -€372 | -0.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,477 | €1,815 | +€338 | +22.9% |
| Other operating charges | 640/8 | €2,071 | €1,896 | -€175 | -8.4% |
| Gross operating margin | 9900 | €5,129 | €13,073 | +€7,943 | +154.9% |
| Operating profit (loss) | 9901 | €1,581 | €9,361 | +€7,780 | +492.0% |
| Financial income | 75/76B | €0 | €0 | +€0 | +1400.0% |
| Recurring financial income | 75 | €0 | €0 | +€0 | +1400.0% |
| Financial charges | 65/66B | €343 | €2,799 | +€2,456 | +716.2% |
| Recurring financial charges | 65 | €343 | €2,799 | +€2,456 | +716.2% |
| Profit (loss) for the period before taxes | 9903 | €1,238 | €6,563 | +€5,325 | +429.9% |
| Income taxes | 67/77 | €270 | €1,401 | +€1,131 | +419.0% |
| Profit (loss) for the period | 9904 | €968 | €5,162 | +€4,193 | +433.0% |
| Profit (loss) for the period to be appropriated | 9905 | €968 | €5,162 | +€4,193 | +433.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.