KINE STATION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KINE STATION
Largest movements
- Receivables within one year +€7,901
up €7,901 (+23.6%), from €33,428 to €41,329
- Cash -€4,725
down €4,725 (-91.4%), from €5,171 to €446
mainly Receivables within one year (-€7,901)
- Profit (loss) carried forward +€3,176
up €3,176 (+8.3%), from €38,449 to €41,625
- Other operating charges +€1,173
up €1,173 (+60.4%), from €1,942 to €3,115
- Gross operating margin -€1,127
down €1,127 (-12.5%), from €9,010 to €7,883
- Taxes -€780
down €780 (-38.2%), from €2,040 to €1,260
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €38,599 | €41,775 | +€3,176 | +8.2% |
| Current assets | 29/58 | €38,599 | €41,775 | +€3,176 | +8.2% |
| Amounts receivable within one year | 40/41 | €33,428 | €41,329 | +€7,901 | +23.6% |
| Other amounts receivable | 41 | €33,428 | €41,329 | +€7,901 | +23.6% |
| Cash at bank and in hand | 54/58 | €5,171 | €446 | -€4,725 | -91.4% |
| Total equity and liabilities | 10/49 | €38,599 | €41,775 | +€3,176 | +8.2% |
| Equity | 10/15 | €38,599 | €41,775 | +€3,176 | +8.2% |
| Contributions | 10/11 | €150 | €150 | = | 0.0% |
| Profit (loss) carried forward | 14 | €38,449 | €41,625 | +€3,176 | +8.3% |
| Other operating charges | 640/8 | €1,942 | €3,115 | +€1,173 | +60.4% |
| Gross operating margin | 9900 | €9,010 | €7,883 | -€1,127 | -12.5% |
| Operating profit (loss) | 9901 | €7,068 | €4,768 | -€2,300 | -32.5% |
| Financial charges | 65/66B | €323 | €332 | +€9 | +2.8% |
| Recurring financial charges | 65 | €323 | €332 | +€9 | +2.8% |
| Profit (loss) for the period before taxes | 9903 | €6,745 | €4,436 | -€2,309 | -34.2% |
| Income taxes | 67/77 | €2,040 | €1,260 | -€780 | -38.2% |
| Profit (loss) for the period | 9904 | €4,705 | €3,176 | -€1,529 | -32.5% |
| Profit (loss) for the period to be appropriated | 9905 | €4,705 | €3,176 | -€1,529 | -32.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.