Kindt Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Kindt Consulting
Largest movements
- Tangible fixed assets -€16,143
down €16,143 (-17.3%), from €93,569 to €77,426
of which Leasing and similar rights: -€9,306
- Receivables within one year -€3,848
down €3,848 (-12.2%), from €31,437 to €27,589
of which Other amounts receivable: -€2,397
- Current portion of long-term debt -€11,708
down €11,708 (-60.8%), from €19,267 to €7,559
- Other debts +€10,956
up €10,956 (+23.8%), from €46,095 to €57,051
- Profit (loss) carried forward -€9,918
no longer reported in 2025 (was €9,918)
- Debts after one year -€7,559
down €7,559 (-20.2%), from €37,437 to €29,878
- Tax, wage and social debts -€1,828
down €1,828 (-13.2%), from €13,855 to €12,027
- Taxes +€2,523
up €2,523 (+33.2%), from €7,603 to €10,126
- Gross operating margin +€2,433
up €2,433 (+3.6%), from €67,021 to €69,455
- Financial charges +€1,149
up €1,149 (+121%), from €947 to €2,097
- Other operating charges +€720
up €720 (+34.0%), from €2,117 to €2,838
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €127,243 | €107,571 | -€19,672 | -15.5% |
| Fixed assets | 21/28 | €93,569 | €77,426 | -€16,143 | -17.3% |
| Tangible fixed assets | 22/27 | €93,569 | €77,426 | -€16,143 | -17.3% |
| Land and buildings | 22 | €74,911 | €70,176 | -€4,735 | -6.3% |
| Furniture and vehicles | 24 | €3,488 | €1,386 | -€2,102 | -60.3% |
| Leasing and similar rights | 25 | €15,170 | €5,864 | -€9,306 | -61.3% |
| Current assets | 29/58 | €33,674 | €30,146 | -€3,529 | -10.5% |
| Amounts receivable within one year | 40/41 | €31,437 | €27,589 | -€3,848 | -12.2% |
| Trade receivables | 40 | €29,040 | €27,589 | -€1,451 | -5.0% |
| Other amounts receivable | 41 | €2,397 | €0 | -€2,397 | -100% |
| Cash at bank and in hand | 54/58 | €1,555 | €1,853 | +€298 | +19.2% |
| Deferred charges and accrued income | 490/1 | €683 | €705 | +€22 | +3.2% |
| Total equity and liabilities | 10/49 | €127,243 | €107,571 | -€19,672 | -15.5% |
| Equity | 10/15 | €10,418 | €500 | -€9,918 | -95.2% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €9,918 | - | -€9,918 | |
| Amounts payable | 17/49 | €116,825 | €107,071 | -€9,754 | -8.3% |
| Amounts payable after more than one year | 17 | €37,437 | €29,878 | -€7,559 | -20.2% |
| Financial debts | 170/4 | €37,437 | €29,878 | -€7,559 | -20.2% |
| Amounts payable within one year | 42/48 | €79,388 | €76,743 | -€2,645 | -3.3% |
| Current portion of amounts payable after more than one year | 42 | €19,267 | €7,559 | -€11,708 | -60.8% |
| Trade debts | 44 | €171 | €106 | -€66 | -38.3% |
| Suppliers | 440/4 | €171 | €106 | -€66 | -38.3% |
| Taxes, remuneration and social security | 45 | €13,855 | €12,027 | -€1,828 | -13.2% |
| Taxes | 450/3 | €13,855 | €12,027 | -€1,828 | -13.2% |
| Other amounts payable | 47/48 | €46,095 | €57,051 | +€10,956 | +23.8% |
| Accrued charges and deferred income | 492/3 | - | €450 | +€450 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,258 | €15,145 | -€113 | -0.7% |
| Other operating charges | 640/8 | €2,117 | €2,838 | +€720 | +34.0% |
| Non-recurring operating charges | 66A | €11,580 | - | -€11,580 | |
| Gross operating margin | 9900 | €67,021 | €69,455 | +€2,433 | +3.6% |
| Operating profit (loss) | 9901 | €38,067 | €51,472 | +€13,405 | +35.2% |
| Financial charges | 65/66B | €947 | €2,097 | +€1,149 | +121% |
| Recurring financial charges | 65 | €947 | €2,097 | +€1,149 | +121% |
| Profit (loss) for the period before taxes | 9903 | €37,120 | €49,376 | +€12,256 | +33.0% |
| Income taxes | 67/77 | €7,603 | €10,126 | +€2,523 | +33.2% |
| Profit (loss) for the period | 9904 | €29,516 | €39,249 | +€9,733 | +33.0% |
| Profit (loss) for the period to be appropriated | 9905 | €29,516 | €39,249 | +€9,733 | +33.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.