KIN4SPORT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KIN4SPORT
Largest movements
- Tangible fixed assets +€3,771
up €3,771 (+59.7%), from €6,321 to €10,092
of which Furniture and vehicles: +€5,335
- Receivables within one year +€2,498
new in 2025: €2,498
- Other debts +€21,090
up €21,090 (+136%), from €15,515 to €36,604
- Profit (loss) carried forward -€17,324
down €17,324 (-68.9%), from -€25,134 to -€42,459
- Trade debts +€1,590
up €1,590 (+222%), from €716 to €2,305
- Short-term financial debts +€942
up €942 (+594%), from €159 to €1,101
- Gross operating margin -€21,407
down €21,407 (-23.8%), from €90,067 to €68,660
- Financial charges -€1,512
down €1,512 (-78.4%), from €1,929 to €417
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,214 | €19,512 | +€6,298 | +47.7% |
| Fixed assets | 21/28 | €6,321 | €10,092 | +€3,771 | +59.7% |
| Tangible fixed assets | 22/27 | €6,321 | €10,092 | +€3,771 | +59.7% |
| Plant, machinery and equipment | 23 | €3,219 | €1,655 | -€1,564 | -48.6% |
| Furniture and vehicles | 24 | €3,102 | €8,436 | +€5,335 | +172% |
| Current assets | 29/58 | €6,894 | €9,420 | +€2,527 | +36.7% |
| Amounts receivable within one year | 40/41 | - | €2,498 | +€2,498 | |
| Trade receivables | 40 | - | €2,498 | +€2,498 | |
| Cash at bank and in hand | 54/58 | €20 | €4 | -€15 | -77.2% |
| Deferred charges and accrued income | 490/1 | €6,874 | €6,918 | +€44 | +0.6% |
| Total equity and liabilities | 10/49 | €13,214 | €19,512 | +€6,298 | +47.7% |
| Equity | 10/15 | -€4,674 | -€21,999 | -€17,324 | -371% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€25,134 | -€42,459 | -€17,324 | -68.9% |
| Amounts payable | 17/49 | €17,889 | €41,511 | +€23,622 | +132% |
| Amounts payable within one year | 42/48 | €16,389 | €40,011 | +€23,622 | +144% |
| Financial debts | 43 | €159 | €1,101 | +€942 | +594% |
| Credit institutions | 430/8 | €159 | €1,101 | +€942 | +594% |
| Trade debts | 44 | €716 | €2,305 | +€1,590 | +222% |
| Suppliers | 440/4 | €716 | €2,305 | +€1,590 | +222% |
| Other amounts payable | 47/48 | €15,515 | €36,604 | +€21,090 | +136% |
| Accrued charges and deferred income | 492/3 | €1,500 | €1,500 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €81,000 | €81,000 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,468 | €4,178 | -€290 | -6.5% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €90,067 | €68,660 | -€21,407 | -23.8% |
| Operating profit (loss) | 9901 | €4,212 | -€16,917 | -€21,130 | |
| Financial income | 75/76B | - | €10 | +€10 | |
| Recurring financial income | 75 | - | €10 | +€10 | |
| Financial charges | 65/66B | €1,929 | €417 | -€1,512 | -78.4% |
| Recurring financial charges | 65 | €1,929 | €417 | -€1,512 | -78.4% |
| Profit (loss) for the period before taxes | 9903 | €2,283 | -€17,324 | -€19,608 | |
| Profit (loss) for the period | 9904 | €2,283 | -€17,324 | -€19,608 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,283 | -€17,324 | -€19,608 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.