Skip to content

KIK: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KIK

BE 0427.121.286
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€10,049
2024 · €21,635-€11,586
Equity
€203,997
2024 · €193,948+€10,049
Cash
€30,915
2024 · €49,024-€18,109
Balance sheet total
€234,514
2024 · €266,640-€32,126

Largest movements

2024 to 2025
Assets
  • Cash -€18,109

    down €18,109 (-36.9%), from €49,024 to €30,915

    mainly Other debts (-€41,792) and Tax, wage and social debts (-€1,988)

  • Tangible fixed assets -€15,787

    down €15,787 (-7.3%), from €217,617 to €201,830

Equity and liabilities
  • Other debts -€41,792

    down €41,792 (-61.5%), from €68,001 to €26,208

  • Reserves +€10,049

    up €10,049 (+5.7%), from €175,348 to €185,397

    of which Distributable reserves: +€10,049

Income statement
  • Gross operating margin -€16,401

    down €16,401 (-30.2%), from €54,321 to €37,920

  • Taxes -€5,423

    down €5,423 (-53.4%), from €10,153 to €4,730

  • Other operating charges +€798

    up €798 (+12.3%), from €6,515 to €7,313

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €21,635
Gross operating margin -€16,401
Depreciation +€173
Other operating charges -€798
Financial income +€0
Financial charges +€17
Taxes +€5,423
Result 2025 €10,049

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€18,109
Investment €0
Financing €0
Cash 2024 €49,024
Net result for the year +€10,049
Depreciation +€15,787
Receivables within one year -€1,770
Trade debts -€1,004
Tax, wage and social debts -€1,988
Other debts -€41,792
Accrued charges and deferred income +€2,610
Cash 2025 €30,915
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €266,640 €234,514 -€32,126 -12.0%
Fixed assets 21/28 €217,617 €201,830 -€15,787 -7.3%
Tangible fixed assets 22/27 €217,617 €201,830 -€15,787 -7.3%
Land and buildings 22 €217,617 €201,830 -€15,787 -7.3%
Current assets 29/58 €49,024 €32,685 -€16,339 -33.3%
Amounts receivable within one year 40/41 - €1,770 +€1,770
Other amounts receivable 41 - €1,770 +€1,770
Cash at bank and in hand 54/58 €49,024 €30,915 -€18,109 -36.9%
Total equity and liabilities 10/49 €266,640 €234,514 -€32,126 -12.0%
Equity 10/15 €193,948 €203,997 +€10,049 +5.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €175,348 €185,397 +€10,049 +5.7%
Non-distributable reserves 130/1 €1,941 €1,941 = 0.0%
Reserves not available under the articles 1311 €1,941 €1,941 = 0.0%
Distributable reserves 133 €173,407 €183,456 +€10,049 +5.8%
Amounts payable 17/49 €72,692 €30,517 -€42,175 -58.0%
Amounts payable within one year 42/48 €72,692 €27,907 -€44,785 -61.6%
Trade debts 44 €1,050 €46 -€1,004 -95.6%
Suppliers 440/4 €1,050 €46 -€1,004 -95.6%
Taxes, remuneration and social security 45 €3,642 €1,653 -€1,988 -54.6%
Taxes 450/3 €3,642 €1,653 -€1,988 -54.6%
Other amounts payable 47/48 €68,001 €26,208 -€41,792 -61.5%
Accrued charges and deferred income 492/3 €0 €2,610 +€2,610
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,960 €15,787 -€173 -1.1%
Other operating charges 640/8 €6,515 €7,313 +€798 +12.3%
Gross operating margin 9900 €54,321 €37,920 -€16,401 -30.2%
Operating profit (loss) 9901 €31,846 €14,820 -€17,026 -53.5%
Financial income 75/76B €0 €0 +€0
Recurring financial income 75 €0 €0 +€0
Financial charges 65/66B €58 €41 -€17 -29.2%
Recurring financial charges 65 €58 €41 -€17 -29.2%
Profit (loss) for the period before taxes 9903 €31,788 €14,779 -€17,009 -53.5%
Income taxes 67/77 €10,153 €4,730 -€5,423 -53.4%
Profit (loss) for the period 9904 €21,635 €10,049 -€11,586 -53.6%
Profit (loss) for the period to be appropriated 9905 €21,635 €10,049 -€11,586 -53.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.