Skip to content

KGS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KGS

BE 0406.054.371
NACE 11.010, Manufacture of beverages
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,500
2024 · -€2,100-€400
Equity
€17.0m
2024 · €17.0m-€2,500
Cash
€32
2024 · €76-€44
Balance sheet total
€17.0m
2024 · €17.0m-€3,444

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement

      No income-statement line moved by more than 1% of the activity.

        From the 2024 result to the 2025 result

        effect on the result

        Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

        Result 2024 -€2,100
        Other operating charges -€33
        Other operating items -€389
        Financial charges +€23
        Result 2025 -€2,500

        Cash bridge derived

        cash 2024 to 2025

        Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

        From operations -€44
        Investment -€0
        Financing -€0
        Cash 2024 €76
        Net result for the year -€2,500
        Receivables after one year +€0
        Receivables within one year +€3,400
        Trade debts -€956
        Accrued charges and deferred income +€11
        Investment in fixed assets (net) +€0
        Current investments -€0
        Contributions, distributions and other -€0
        Cash 2025 €32
        Every line side by side 40 lines
        Line Code 2024 2025 Change %
        Total assets 20/58 €16,960,213 €16,956,769 -€3,444 0.0%
        Fixed assets 21/28 €5,843,902 €5,843,902 -€0 0.0%
        Financial fixed assets 28 €5,843,902 €5,843,902 -€0 0.0%
        Affiliated companies 280/1 €5,843,902 €5,843,902 -€0 0.0%
        Participating interests 280 €5,843,902 €5,843,902 -€0 0.0%
        Current assets 29/58 €11,116,311 €11,112,867 -€3,444 0.0%
        Amounts receivable after more than one year 29 €6,193,558 €6,193,558 -€0 0.0%
        Other amounts receivable 291 €6,193,558 €6,193,558 -€0 0.0%
        Amounts receivable within one year 40/41 €76,630 €73,230 -€3,400 -4.4%
        Other amounts receivable 41 €76,630 €73,230 -€3,400 -4.4%
        Current investments 50/53 €4,846,047 €4,846,047 +€0 0.0%
        Own shares 50 €4,846,047 €4,846,047 +€0 0.0%
        Cash at bank and in hand 54/58 €76 €32 -€44 -58.2%
        Total equity and liabilities 10/49 €16,960,213 €16,956,769 -€3,444 0.0%
        Equity 10/15 €16,958,678 €16,956,178 -€2,500 0.0%
        Contributions 10/11 €62,000 €62,000 = 0.0%
        Capital 10 €62,000 €62,000 = 0.0%
        Issued capital 100 €62,000 €62,000 = 0.0%
        Reserves 13 €16,896,678 €16,894,178 -€2,500 0.0%
        Non-distributable reserves 130/1 €4,997,544 €4,997,544 -€0 0.0%
        Legal reserve 130 €125,000 €125,000 = 0.0%
        Own shares acquired 1312 €4,846,047 €4,846,047 +€0 0.0%
        Other 1319 €26,497 €26,497 -€0 0.0%
        Tax-exempt reserves 132 €3,117,235 €3,117,235 -€0 0.0%
        Distributable reserves 133 €8,781,899 €8,779,400 -€2,499 0.0%
        Amounts payable 17/49 €1,535 €591 -€944 -61.5%
        Amounts payable within one year 42/48 €1,328 €372 -€956 -72.0%
        Trade debts 44 €1,328 €372 -€956 -72.0%
        Suppliers 440/4 €1,328 €372 -€956 -72.0%
        Accrued charges and deferred income 492/3 €207 €218 +€11 +5.5%
        Operating charges 60/66A €1,464 €1,886 +€422 +28.9%
        Services and other goods 61 €362 €751 +€389 +107.5%
        Other operating charges 640/8 €1,102 €1,135 +€33 +3.0%
        Operating profit (loss) 9901 -€1,464 -€1,886 -€422 -28.9%
        Financial charges 65/66B €636 €613 -€23 -3.6%
        Recurring financial charges 65 €636 €613 -€23 -3.6%
        Other financial charges 652/9 €636 €613 -€23 -3.6%
        Profit (loss) for the period before taxes 9903 -€2,100 -€2,500 -€400 -19.0%
        Profit (loss) for the period 9904 -€2,100 -€2,500 -€400 -19.0%
        Profit (loss) for the period to be appropriated 9905 -€2,100 -€2,500 -€400 -19.0%

        Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.