Skip to content

KEUKENEXPO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KEUKENEXPO

BE 0871.414.148
NACE 47.551, Retail sale of household furniture
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€90,443
2024 · -€32,361-€58,082
Equity
€59,982
2024 · €150,424-€90,443
Cash
€52,713
2024 · €66,540-€13,828
Balance sheet total
€69,842
2024 · €150,761-€80,920

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€67,092

    down €67,092 (-79.7%), from €84,221 to €17,129

    of which Other amounts receivable: -€44,460

  • Cash -€13,828

    down €13,828 (-20.8%), from €66,540 to €52,713

    mainly Net result for the year (-€90,443)

Equity and liabilities
  • Profit (loss) carried forward -€90,443

    down €90,443, from €68,545 to -€21,898

  • Trade debts +€9,523

    up €9,523 (+2,828%), from €337 to €9,860

Income statement
  • Gross operating margin -€89,570

    down €89,570 (-2,589%), from -€3,460 to -€93,030

  • Staff costs -€25,463

    no longer reported in 2025 (was €25,463)

  • Financial income +€3,133

    new in 2025: €3,133

  • Financial charges -€3,078

    down €3,078 (-91.2%), from €3,374 to €296

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€32,361
Gross operating margin -€89,570
Staff costs +€25,463
Other operating charges -€186
Financial income +€3,133
Financial charges +€3,078
Result 2025 -€90,443
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€13,828
Investment €0
Financing €0
Cash 2024 €66,540
Net result for the year -€90,443
Receivables within one year +€67,092
Trade debts +€9,523
Cash 2025 €52,713
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €150,761 €69,842 -€80,920 -53.7%
Current assets 29/58 €150,761 €69,842 -€80,920 -53.7%
Amounts receivable within one year 40/41 €84,221 €17,129 -€67,092 -79.7%
Trade receivables 40 €30,596 €7,964 -€22,632 -74.0%
Other amounts receivable 41 €53,625 €9,165 -€44,460 -82.9%
Cash at bank and in hand 54/58 €66,540 €52,713 -€13,828 -20.8%
Total equity and liabilities 10/49 €150,761 €69,842 -€80,920 -53.7%
Equity 10/15 €150,424 €59,982 -€90,443 -60.1%
Contributions 10/11 €50,000 €50,000 = 0.0%
Reserves 13 €31,879 €31,879 = 0.0%
Non-distributable reserves 130/1 €198 €198 = 0.0%
Reserves not available under the articles 1311 €198 €198 = 0.0%
Distributable reserves 133 €31,681 €31,681 = 0.0%
Profit (loss) carried forward 14 €68,545 -€21,898 -€90,443
Amounts payable 17/49 €337 €9,860 +€9,523 +2,828%
Amounts payable within one year 42/48 €337 €9,860 +€9,523 +2,828%
Trade debts 44 €337 €9,860 +€9,523 +2,828%
Suppliers 440/4 €337 €9,860 +€9,523 +2,828%
Remuneration, social security and pensions 62 €25,463 - -€25,463
Other operating charges 640/8 €64 €250 +€186 +291%
Gross operating margin 9900 -€3,460 -€93,030 -€89,570 -2,589%
Operating profit (loss) 9901 -€28,987 -€93,280 -€64,293 -222%
Financial income 75/76B - €3,133 +€3,133
Recurring financial income 75 - €3,133 +€3,133
Financial charges 65/66B €3,374 €296 -€3,078 -91.2%
Recurring financial charges 65 €3,374 €296 -€3,078 -91.2%
Profit (loss) for the period before taxes 9903 -€32,361 -€90,443 -€58,082 -179%
Profit (loss) for the period 9904 -€32,361 -€90,443 -€58,082 -179%
Profit (loss) for the period to be appropriated 9905 -€32,361 -€90,443 -€58,082 -179%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.