Skip to content

KERKEVELD: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KERKEVELD

BE 0872.262.503Ended or in insolvency proceedings
NACE 68.121, Development of residential building projects
financial year 2019 compared with 2018filed annual accounts (NBB)
Net result for the year
-€89,377
2018 · €112,776-€202,153
Equity
-€32,480
2018 · €56,897-€89,377
Cash
€48,251
2018 · €31,619+€16,632
Balance sheet total
€561,576
2018 · €704,857-€143,281

Largest movements

2018 to 2019
Assets
  • Current assets -€140,636

    down €140,636 (-20.1%), from €700,719 to €560,083

    of which Receivables within one year: -€157,582

Equity and liabilities
  • Profit (loss) carried forward -€89,377

    down €89,377 (-358%), from -€24,943 to -€114,320

  • Debts within one year -€53,904

    down €53,904 (-8.3%), from €647,960 to €594,056

Income statement
  • Gross operating margin -€197,208

    down €197,208 (-65.9%), from €299,366 to €102,158

From the 2018 result to the 2019 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2018 €112,776
Gross operating margin -€197,208
Depreciation -€241
Other operating items -€6,857
Financial income -€4
Financial charges +€291
Other financial items +€2,735
Taxes -€868
Result 2019 -€89,377
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2018 to 2019

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 24 lines
Line Code 2018 2019 Change %
Total assets 20/58 €704,857 €561,576 -€143,281 -20.3%
Fixed assets 21/28 €4,138 €1,493 -€2,645 -63.9%
Tangible fixed assets 22/27 €4,138 €1,493 -€2,645 -63.9%
Current assets 29/58 €700,719 €560,083 -€140,636 -20.1%
Amounts receivable within one year 40/41 €658,857 €501,275 -€157,582 -23.9%
Current investments 50/53 €732 €854 +€122 +16.7%
Cash at bank and in hand 54/58 €31,619 €48,251 +€16,632 +52.6%
Total equity and liabilities 10/49 €704,857 €561,576 -€143,281 -20.3%
Equity 10/15 €56,897 -€32,480 -€89,377
Contributions 10/11 €74,400 €74,400 = 0.0%
Reserves 13 €7,440 €7,440 = 0.0%
Profit (loss) carried forward 14 -€24,943 -€114,320 -€89,377 -358%
Amounts payable 17/49 €647,960 €594,056 -€53,904 -8.3%
Amounts payable within one year 42/48 €647,960 €594,056 -€53,904 -8.3%
Trade debts 44 €351,016 €250,570 -€100,446 -28.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,134 €3,376 +€241 +7.7%
Gross operating margin 9900 €299,366 €102,158 -€197,208 -65.9%
Operating profit (loss) 9901 €127,324 -€76,982 -€204,306
Recurring financial income 75 €17 €13 -€4 -24.8%
Recurring financial charges 65 €18,531 €18,240 -€291 -1.6%
Profit (loss) for the period before taxes 9903 €112,885 -€88,399 -€201,284
Income taxes 67/77 €109 €978 +€868 +795%
Profit (loss) for the period 9904 €112,776 -€89,377 -€202,153
Profit (loss) for the period to be appropriated 9905 €112,776 -€89,377 -€202,153

Source: filed annual accounts (NBB), financial years ended 31 December 2018 and 31 December 2019. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.