KEET architecten: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KEET architecten
Largest movements
- Tangible fixed assets +€53,184
up €53,184 (+12.9%), from €411,349 to €464,534
of which Land and buildings: +€52,269
- Receivables within one year -€6,223
down €6,223 (-23.0%), from €27,089 to €20,866
of which Trade receivables: -€10,890
- Debts after one year +€45,068
up €45,068 (+13.8%), from €325,439 to €370,507
- Other debts +€8,325
up €8,325 (+112%), from €7,416 to €15,740
- Gross operating margin -€20,005
down €20,005 (-38.4%), from €52,126 to €32,121
- Financial charges +€9,421
up €9,421 (+250%), from €3,769 to €13,189
- Taxes -€8,420
down €8,420 (-96.2%), from €8,755 to €335
- Other operating charges +€2,285
up €2,285 (+594%), from €384 to €2,669
- Depreciation +€987
up €987 (+5.5%), from €18,004 to €18,991
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €446,487 | €492,491 | +€46,004 | +10.3% |
| Fixed assets | 21/28 | €411,349 | €464,534 | +€53,184 | +12.9% |
| Tangible fixed assets | 22/27 | €411,349 | €464,534 | +€53,184 | +12.9% |
| Land and buildings | 22 | €405,365 | €457,635 | +€52,269 | +12.9% |
| Plant, machinery and equipment | 23 | €5,480 | €6,899 | +€1,418 | +25.9% |
| Furniture and vehicles | 24 | €504 | €0 | -€504 | -100% |
| Current assets | 29/58 | €35,138 | €27,957 | -€7,180 | -20.4% |
| Amounts receivable within one year | 40/41 | €27,089 | €20,866 | -€6,223 | -23.0% |
| Trade receivables | 40 | €27,089 | €16,199 | -€10,890 | -40.2% |
| Other amounts receivable | 41 | €0 | €4,667 | +€4,667 | |
| Cash at bank and in hand | 54/58 | €5,753 | €5,038 | -€715 | -12.4% |
| Deferred charges and accrued income | 490/1 | €2,295 | €2,052 | -€243 | -10.6% |
| Total equity and liabilities | 10/49 | €446,487 | €492,491 | +€46,004 | +10.3% |
| Equity | 10/15 | €84,447 | €81,391 | -€3,056 | -3.6% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Reserves | 13 | €59,447 | €59,447 | = | 0.0% |
| Distributable reserves | 133 | €59,447 | €59,447 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€3,056 | -€3,056 | |
| Amounts payable | 17/49 | €362,040 | €411,099 | +€49,060 | +13.6% |
| Amounts payable after more than one year | 17 | €325,439 | €370,507 | +€45,068 | +13.8% |
| Financial debts | 170/4 | €325,439 | €370,507 | +€45,068 | +13.8% |
| Amounts payable within one year | 42/48 | €36,600 | €40,592 | +€3,992 | +10.9% |
| Current portion of amounts payable after more than one year | 42 | €21,011 | €22,735 | +€1,725 | +8.2% |
| Trade debts | 44 | €3,471 | €1,558 | -€1,912 | -55.1% |
| Suppliers | 440/4 | €3,471 | €1,558 | -€1,912 | -55.1% |
| Taxes, remuneration and social security | 45 | €4,703 | €558 | -€4,145 | -88.1% |
| Taxes | 450/3 | €4,703 | €558 | -€4,145 | -88.1% |
| Other amounts payable | 47/48 | €7,416 | €15,740 | +€8,325 | +112% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €18,004 | €18,991 | +€987 | +5.5% |
| Other operating charges | 640/8 | €384 | €2,669 | +€2,285 | +594% |
| Gross operating margin | 9900 | €52,126 | €32,121 | -€20,005 | -38.4% |
| Operating profit (loss) | 9901 | €33,737 | €10,461 | -€23,277 | -69.0% |
| Financial income | 75/76B | €7 | €7 | = | 0.0% |
| Recurring financial income | 75 | €7 | €7 | = | 0.0% |
| Financial charges | 65/66B | €3,769 | €13,189 | +€9,421 | +250% |
| Recurring financial charges | 65 | €3,769 | €13,189 | +€9,421 | +250% |
| Profit (loss) for the period before taxes | 9903 | €29,976 | -€2,722 | -€32,697 | |
| Income taxes | 67/77 | €8,755 | €335 | -€8,420 | -96.2% |
| Profit (loss) for the period | 9904 | €21,221 | -€3,056 | -€24,277 | |
| Profit (loss) for the period to be appropriated | 9905 | €21,221 | -€3,056 | -€24,277 |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.