KEERMAN: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KEERMAN
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts after one year +€574
up €574 (+0.9%), from €67,097 to €67,671
- Profit (loss) carried forward -€573
down €573 (-1.1%), from -€53,519 to -€54,092
- Gross operating margin +€196
up €196 (+25.5%), from -€769 to -€573
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €50,173 | €50,174 | +€1 | 0.0% |
| Fixed assets | 21/28 | €50,000 | €50,000 | = | 0.0% |
| Tangible fixed assets | 22/27 | €50,000 | €50,000 | = | 0.0% |
| Other tangible fixed assets | 26 | €50,000 | €50,000 | = | 0.0% |
| Current assets | 29/58 | €173 | €174 | +€1 | +0.6% |
| Amounts receivable within one year | 40/41 | €173 | €174 | +€1 | +0.6% |
| Other amounts receivable | 41 | €173 | €174 | +€1 | +0.6% |
| Total equity and liabilities | 10/49 | €50,173 | €50,174 | +€1 | 0.0% |
| Equity | 10/15 | -€16,924 | -€17,497 | -€573 | -3.4% |
| Contributions | 10/11 | €18,594 | €18,594 | = | 0.0% |
| Capital | 10 | €18,594 | €18,594 | = | 0.0% |
| Issued capital | 100 | €18,594 | €18,594 | = | 0.0% |
| Reserves | 13 | €18,001 | €18,001 | = | 0.0% |
| Tax-exempt reserves | 132 | €18,001 | €18,001 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€53,519 | -€54,092 | -€573 | -1.1% |
| Amounts payable | 17/49 | €67,097 | €67,671 | +€574 | +0.9% |
| Amounts payable after more than one year | 17 | €67,097 | €67,671 | +€574 | +0.9% |
| Financial debts | 170/4 | €67,097 | €67,671 | +€574 | +0.9% |
| Gross operating margin | 9900 | -€769 | -€573 | +€196 | +25.5% |
| Operating profit (loss) | 9901 | -€769 | -€573 | +€196 | +25.5% |
| Profit (loss) for the period before taxes | 9903 | -€769 | -€573 | +€196 | +25.5% |
| Profit (loss) for the period | 9904 | -€769 | -€573 | +€196 | +25.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€769 | -€573 | +€196 | +25.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.