Skip to content

KD INTERIEUR: what changed

What changed

KD INTERIEUR

BE 0632.758.021
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€8,755
2024 · €4,403+€4,352
Equity
€259,389
2024 · €250,634+€8,755
Cash
€92,963
2024 · €76,314+€16,650
Balance sheet total
€530,989
2024 · €518,805+€12,184

Largest movements

2024 to 2025
Assets
  • Cash +€16,650

    up €16,650 (+21.8%), from €76,314 to €92,963

    mainly Net result for the year (+€8,755) and Trade debts (+€4,777)

Equity and liabilities
  • Reserves +€8,755

    up €8,755 (+4.4%), from €200,634 to €209,389

Income statement
  • Gross operating margin +€6,523

    up €6,523 (+57.4%), from €11,355 to €17,879

  • Taxes +€2,578

    up €2,578 (+88.7%), from €2,907 to €5,485

  • Depreciation -€202

    down €202 (-18.6%), from €1,087 to €884

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €4,403
Gross operating margin +€6,523
Depreciation +€202
Other operating charges +€82
Financial charges +€122
Taxes -€2,578
Result 2025 €8,755
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€16,650
Investment €0
Financing €0
Cash 2024 €76,314
Net result for the year +€8,755
Depreciation +€884
Receivables within one year +€3,429
Deferred charges and accrued income +€152
Trade debts +€4,777
Tax, wage and social debts -€1,922
Other debts +€573
Cash 2025 €92,963
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €518,805 €530,989 +€12,184 +2.3%
Fixed assets 21/28 €432,542 €431,658 -€884 -0.2%
Tangible fixed assets 22/27 €2,542 €1,658 -€884 -34.8%
Plant, machinery and equipment 23 €2,542 €1,658 -€884 -34.8%
Financial fixed assets 28 €430,000 €430,000 = 0.0%
Current assets 29/58 €86,263 €99,331 +€13,068 +15.1%
Amounts receivable within one year 40/41 €8,148 €4,719 -€3,429 -42.1%
Trade receivables 40 €8,148 €4,719 -€3,429 -42.1%
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €76,314 €92,963 +€16,650 +21.8%
Deferred charges and accrued income 490/1 €1,801 €1,648 -€152 -8.5%
Total equity and liabilities 10/49 €518,805 €530,989 +€12,184 +2.3%
Equity 10/15 €250,634 €259,389 +€8,755 +3.5%
Contributions 10/11 €50,000 €50,000 = 0.0%
Reserves 13 €200,634 €209,389 +€8,755 +4.4%
Distributable reserves 133 €200,634 €209,389 +€8,755 +4.4%
Amounts payable 17/49 €268,171 €271,600 +€3,429 +1.3%
Amounts payable within one year 42/48 €268,171 €271,600 +€3,429 +1.3%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €29 €4,806 +€4,777 +16,478%
Suppliers 440/4 €29 €4,806 +€4,777 +16,478%
Taxes, remuneration and social security 45 €12,223 €10,301 -€1,922 -15.7%
Taxes 450/3 €8,174 €10,301 +€2,127 +26.0%
Remuneration and social security 454/9 €4,049 €0 -€4,049 -100%
Other amounts payable 47/48 €255,919 €256,492 +€573 +0.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,087 €884 -€202 -18.6%
Other operating charges 640/8 €470 €387 -€82 -17.5%
Gross operating margin 9900 €11,355 €17,879 +€6,523 +57.4%
Operating profit (loss) 9901 €9,799 €16,607 +€6,808 +69.5%
Financial charges 65/66B €2,489 €2,367 -€122 -4.9%
Recurring financial charges 65 €2,489 €2,367 -€122 -4.9%
Profit (loss) for the period before taxes 9903 €7,310 €14,240 +€6,930 +94.8%
Income taxes 67/77 €2,907 €5,485 +€2,578 +88.7%
Profit (loss) for the period 9904 €4,403 €8,755 +€4,352 +98.8%
Profit (loss) for the period to be appropriated 9905 €4,403 €8,755 +€4,352 +98.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.