Skip to content

KB & BB: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KB & BB

BE 0832.183.982
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€17,002
2024 · €24,730-€7,728
Equity
€1.1m
2024 · €1.1m+€17,002
Cash
€19,586
2024 · €13,762+€5,824
Balance sheet total
€2.1m
2024 · €2.1m-€46,818

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€52,791

    down €52,791 (-2.6%), from €2.0m to €2.0m

    of which Land and buildings: -€52,104

Equity and liabilities
  • Debts after one year -€64,431

    down €64,431 (-6.8%), from €942,350 to €877,919

    of which Other amounts payable: -€60,000

Income statement
  • Gross operating margin -€6,002

    down €6,002 (-5.5%), from €109,299 to €103,297

  • Depreciation +€1,881

    up €1,881 (+3.3%), from €57,334 to €59,215

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €24,730
Gross operating margin -€6,002
Depreciation -€1,881
Other operating charges -€288
Financial income -€8
Financial charges +€451
Result 2025 €17,002

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€76,495
Investment -€6,425
Financing -€64,247
Cash 2024 €13,762
Net result for the year +€17,002
Depreciation +€59,215
Receivables within one year +€13
Deferred charges and accrued income -€162
Advances received +€696
Other debts -€269
Investment in fixed assets (net) -€6,425
Debts after one year -€64,431
Current portion of long-term debt +€184
Cash 2025 €19,586
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,104,237 €2,057,419 -€46,818 -2.2%
Fixed assets 21/28 €2,034,785 €1,981,994 -€52,791 -2.6%
Tangible fixed assets 22/27 €2,034,785 €1,981,994 -€52,791 -2.6%
Land and buildings 22 €2,030,178 €1,978,074 -€52,104 -2.6%
Plant, machinery and equipment 23 €4,606 €3,920 -€687 -14.9%
Current assets 29/58 €69,452 €75,425 +€5,973 +8.6%
Amounts receivable within one year 40/41 €39 €26 -€13 -32.8%
Other amounts receivable 41 €39 €26 -€13 -32.8%
Current investments 50/53 €53,958 €53,958 = 0.0%
Cash at bank and in hand 54/58 €13,762 €19,586 +€5,824 +42.3%
Deferred charges and accrued income 490/1 €1,694 €1,855 +€162 +9.5%
Total equity and liabilities 10/49 €2,104,237 €2,057,419 -€46,818 -2.2%
Equity 10/15 €1,130,987 €1,147,989 +€17,002 +1.5%
Contributions 10/11 €1,041,949 €1,041,949 = 0.0%
Reserves 13 €89,038 €106,040 +€17,002 +19.1%
Distributable reserves 133 €89,038 €106,040 +€17,002 +19.1%
Amounts payable 17/49 €973,249 €909,430 -€63,820 -6.6%
Amounts payable after more than one year 17 €942,350 €877,919 -€64,431 -6.8%
Financial debts 170/4 €42,350 €37,919 -€4,431 -10.5%
Other amounts payable 178/9 €900,000 €840,000 -€60,000 -6.7%
Amounts payable within one year 42/48 €30,900 €31,511 +€611 +2.0%
Current portion of amounts payable after more than one year 42 €4,247 €4,431 +€184 +4.3%
Advances received on contracts in progress 46 €3,324 €4,020 +€696 +20.9%
Other amounts payable 47/48 €23,329 €23,060 -€269 -1.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €57,334 €59,215 +€1,881 +3.3%
Other operating charges 640/8 €8,000 €8,288 +€288 +3.6%
Gross operating margin 9900 €109,299 €103,297 -€6,002 -5.5%
Operating profit (loss) 9901 €43,964 €35,794 -€8,171 -18.6%
Financial income 75/76B €48 €39 -€8 -17.7%
Recurring financial income 75 €48 €39 -€8 -17.7%
Financial charges 65/66B €19,282 €18,831 -€451 -2.3%
Recurring financial charges 65 €19,282 €18,831 -€451 -2.3%
Profit (loss) for the period before taxes 9903 €24,730 €17,002 -€7,728 -31.2%
Profit (loss) for the period 9904 €24,730 €17,002 -€7,728 -31.2%
Profit (loss) for the period to be appropriated 9905 €24,730 €17,002 -€7,728 -31.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.