Skip to content

KATTEVENNEN: what changed

What changed

KATTEVENNEN

BE 0417.193.337
NACE 93.299, Other amusement and recreation activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,123
2024 · -€75,469+€73,346
Equity
€1.0m
2024 · €975,727+€32,310
Cash
€287,148
2024 · €405,223-€118,075
Balance sheet total
€1.2m
2024 · €1.2m+€2,460

Largest movements

2024 to 2025
Assets
  • Current investments +€200,000

    new in 2025: €200,000

  • Cash -€118,075

    down €118,075 (-29.1%), from €405,223 to €287,148

    mainly Current investments (-€200,000) and Investment in fixed assets (net) (-€84,970)

  • Tangible fixed assets -€50,665

    down €50,665 (-9.9%), from €510,411 to €459,746

    of which Plant, machinery and equipment: -€40,969

  • Receivables within one year -€37,085

    down €37,085 (-18.5%), from €200,157 to €163,071

    of which Other amounts receivable: -€45,650

Equity and liabilities
  • Investment grants +€34,433

    up €34,433 (+8.2%), from €420,978 to €455,411

  • Accrued charges and deferred income -€23,307

    down €23,307 (-60.9%), from €38,268 to €14,961

Income statement
  • Gross operating margin +€154,885

    up €154,885 (+24.9%), from €622,292 to €777,177

  • Staff costs +€107,646

    up €107,646 (+20.7%), from €520,464 to €628,110

  • Write-downs -€12,911

    down €12,911 (-74.0%), from €17,453 to €4,542

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€75,469
Gross operating margin +€154,885
Staff costs -€107,646
Depreciation +€7,497
Write-downs +€12,911
Other operating charges +€1,452
Other operating items +€5,077
Financial income +€257
Financial charges -€1,088
Taxes +€0
Result 2025 -€2,123
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€132,463
Investment -€284,970
Financing +€34,433
Cash 2024 €405,223
Net result for the year -€2,123
Depreciation +€126,842
Stocks and contracts -€3,045
Receivables within one year +€37,085
Deferred charges and accrued income +€3,554
Debts within one year -€6,543
Accrued charges and deferred income -€23,307
Investment in fixed assets (net) -€84,970
Current investments -€200,000
Contributions, distributions and other +€34,433
Cash 2025 €287,148
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,188,994 €1,191,453 +€2,460 +0.2%
Formation expenses 20 €0 - =
Fixed assets 21/28 €531,977 €490,105 -€41,871 -7.9%
Intangible fixed assets 21 €21,566 €30,359 +€8,793 +40.8%
Tangible fixed assets 22/27 €510,411 €459,746 -€50,665 -9.9%
Plant, machinery and equipment 23 €496,301 €455,332 -€40,969 -8.3%
Furniture and vehicles 24 €14,110 €4,414 -€9,695 -68.7%
Current assets 29/58 €657,017 €701,348 +€44,331 +6.7%
Stocks and contracts in progress 3 €18,450 €21,494 +€3,045 +16.5%
Stocks 30/36 €18,450 €21,494 +€3,045 +16.5%
Amounts receivable within one year 40/41 €200,157 €163,071 -€37,085 -18.5%
Trade receivables 40 €9,171 €17,736 +€8,565 +93.4%
Other amounts receivable 41 €190,985 €145,335 -€45,650 -23.9%
Current investments 50/53 - €200,000 +€200,000
Cash at bank and in hand 54/58 €405,223 €287,148 -€118,075 -29.1%
Deferred charges and accrued income 490/1 €33,187 €29,634 -€3,554 -10.7%
Total equity and liabilities 10/49 €1,188,994 €1,191,453 +€2,460 +0.2%
Equity 10/15 €975,727 €1,008,037 +€32,310 +3.3%
Reserves 13 €554,750 €552,627 -€2,123 -0.4%
Profit (loss) carried forward 14 €0 - =
Investment grants 15 €420,978 €455,411 +€34,433 +8.2%
Amounts payable 17/49 €213,266 €183,416 -€29,850 -14.0%
Amounts payable within one year 42/48 €174,998 €168,455 -€6,543 -3.7%
Current portion of amounts payable after more than one year 42 €17,290 - -€17,290
Trade debts 44 €45,281 €29,558 -€15,723 -34.7%
Suppliers 440/4 €45,281 €29,558 -€15,723 -34.7%
Taxes, remuneration and social security 45 €110,427 €137,098 +€26,670 +24.2%
Taxes 450/3 €12,801 €14,306 +€1,505 +11.8%
Remuneration and social security 454/9 €97,627 €122,792 +€25,165 +25.8%
Accrued charges and deferred income 492/3 €38,268 €14,961 -€23,307 -60.9%
Remuneration, social security and pensions 62 €520,464 €628,110 +€107,646 +20.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €134,339 €126,842 -€7,497 -5.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €17,453 €4,542 -€12,911 -74.0%
Other operating charges 640/8 €11,343 €9,891 -€1,452 -12.8%
Non-recurring operating charges 66A €5,182 €105 -€5,077 -98.0%
Gross operating margin 9900 €622,292 €777,177 +€154,885 +24.9%
Operating profit (loss) 9901 -€66,489 €7,689 +€74,178
Financial income 75/76B €267 €524 +€257 +96.3%
Recurring financial income 75 €18 €524 +€507 +2,849%
Non-recurring financial income 76B €249 - -€249
Financial charges 65/66B €9,248 €10,336 +€1,088 +11.8%
Recurring financial charges 65 €9,248 €10,336 +€1,088 +11.8%
Profit (loss) for the period before taxes 9903 -€75,469 -€2,123 +€73,346 +97.2%
Income taxes 67/77 €0 - -€0
Profit (loss) for the period 9904 -€75,469 -€2,123 +€73,346 +97.2%
Profit (loss) for the period to be appropriated 9905 -€75,469 -€2,123 +€73,346 +97.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.