KATERVITA: what changed
KATERVITA
Largest movements
- Receivables within one year +€72,612
up €72,612 (+57.8%), from €125,733 to €198,346
of which Trade receivables: +€72,596
- Stocks and contracts -€6,307
down €6,307 (-1.9%), from €327,268 to €320,961
- Profit (loss) carried forward +€26,230
up €26,230, from -€18,857 to €7,373
- Trade debts +€16,462
up €16,462 (+16.6%), from €98,978 to €115,441
- Tax, wage and social debts +€12,083
up €12,083 (+554%), from €2,181 to €14,264
- Other debts +€11,360
up €11,360 (+5.5%), from €206,971 to €218,331
- Gross operating margin +€56,432
up €56,432, from -€13,992 to €42,440
- Financial charges +€6,570
up €6,570 (+107%), from €6,145 to €12,715
- Taxes +€1,508
up €1,508 (+2,346%), from €64 to €1,572
- Other operating charges +€991
up €991 (+180%), from €550 to €1,541
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €459,374 | €525,496 | +€66,122 | +14.4% |
| Fixed assets | 21/28 | €530 | €148 | -€382 | -72.0% |
| Tangible fixed assets | 22/27 | €530 | €148 | -€382 | -72.0% |
| Furniture and vehicles | 24 | €530 | €148 | -€382 | -72.0% |
| Current assets | 29/58 | €458,844 | €525,347 | +€66,503 | +14.5% |
| Stocks and contracts in progress | 3 | €327,268 | €320,961 | -€6,307 | -1.9% |
| Stocks | 30/36 | €327,268 | €320,961 | -€6,307 | -1.9% |
| Amounts receivable within one year | 40/41 | €125,733 | €198,346 | +€72,612 | +57.8% |
| Trade receivables | 40 | €125,600 | €198,196 | +€72,596 | +57.8% |
| Other amounts receivable | 41 | €134 | €150 | +€16 | +12.2% |
| Cash at bank and in hand | 54/58 | €1,043 | €2,841 | +€1,798 | +172% |
| Deferred charges and accrued income | 490/1 | €4,800 | €3,200 | -€1,600 | -33.3% |
| Total equity and liabilities | 10/49 | €459,374 | €525,496 | +€66,122 | +14.4% |
| Equity | 10/15 | €1,244 | €27,474 | +€26,230 | +2,109% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,501 | €1,501 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,501 | €1,501 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,501 | €1,501 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€18,857 | €7,373 | +€26,230 | |
| Amounts payable | 17/49 | €458,131 | €498,022 | +€39,891 | +8.7% |
| Amounts payable within one year | 42/48 | €458,131 | €498,022 | +€39,891 | +8.7% |
| Financial debts | 43 | €150,000 | €149,987 | -€13 | 0.0% |
| Credit institutions | 430/8 | €150,000 | €149,987 | -€13 | 0.0% |
| Trade debts | 44 | €98,978 | €115,441 | +€16,462 | +16.6% |
| Suppliers | 440/4 | €98,978 | €115,441 | +€16,462 | +16.6% |
| Taxes, remuneration and social security | 45 | €2,181 | €14,264 | +€12,083 | +554% |
| Taxes | 450/3 | €2,181 | €14,264 | +€12,083 | +554% |
| Other amounts payable | 47/48 | €206,971 | €218,331 | +€11,360 | +5.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €382 | €382 | = | 0.0% |
| Other operating charges | 640/8 | €550 | €1,541 | +€991 | +180% |
| Gross operating margin | 9900 | -€13,992 | €42,440 | +€56,432 | |
| Operating profit (loss) | 9901 | -€14,924 | €40,517 | +€55,441 | |
| Financial income | 75/76B | €0 | €0 | -€0 | -93.3% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -93.3% |
| Financial charges | 65/66B | €6,145 | €12,715 | +€6,570 | +107% |
| Recurring financial charges | 65 | €6,145 | €12,715 | +€6,570 | +107% |
| Profit (loss) for the period before taxes | 9903 | -€21,069 | €27,802 | +€48,872 | |
| Income taxes | 67/77 | €64 | €1,572 | +€1,508 | +2,346% |
| Profit (loss) for the period | 9904 | -€21,133 | €26,230 | +€47,364 | |
| Profit (loss) for the period to be appropriated | 9905 | -€21,133 | €26,230 | +€47,364 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.