Skip to content

KATERVITA: what changed

What changed

KATERVITA

BE 0544.942.535
NACE 43.990, Other specialised construction activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€26,230
2024 · -€21,133+€47,364
Equity
€27,474
2024 · €1,244+€26,230
Cash
€2,841
2024 · €1,043+€1,798
Balance sheet total
€525,496
2024 · €459,374+€66,122

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€72,612

    up €72,612 (+57.8%), from €125,733 to €198,346

    of which Trade receivables: +€72,596

  • Stocks and contracts -€6,307

    down €6,307 (-1.9%), from €327,268 to €320,961

Equity and liabilities
  • Profit (loss) carried forward +€26,230

    up €26,230, from -€18,857 to €7,373

  • Trade debts +€16,462

    up €16,462 (+16.6%), from €98,978 to €115,441

  • Tax, wage and social debts +€12,083

    up €12,083 (+554%), from €2,181 to €14,264

  • Other debts +€11,360

    up €11,360 (+5.5%), from €206,971 to €218,331

Income statement
  • Gross operating margin +€56,432

    up €56,432, from -€13,992 to €42,440

  • Financial charges +€6,570

    up €6,570 (+107%), from €6,145 to €12,715

  • Taxes +€1,508

    up €1,508 (+2,346%), from €64 to €1,572

  • Other operating charges +€991

    up €991 (+180%), from €550 to €1,541

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€21,133
Gross operating margin +€56,432
Other operating charges -€991
Financial income -€0
Financial charges -€6,570
Taxes -€1,508
Result 2025 €26,230
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1,812
Investment €0
Financing -€13
Cash 2024 €1,043
Net result for the year +€26,230
Depreciation +€382
Stocks and contracts +€6,307
Receivables within one year -€72,612
Deferred charges and accrued income +€1,600
Trade debts +€16,462
Tax, wage and social debts +€12,083
Other debts +€11,360
Short-term financial debts -€13
Cash 2025 €2,841
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €459,374 €525,496 +€66,122 +14.4%
Fixed assets 21/28 €530 €148 -€382 -72.0%
Tangible fixed assets 22/27 €530 €148 -€382 -72.0%
Furniture and vehicles 24 €530 €148 -€382 -72.0%
Current assets 29/58 €458,844 €525,347 +€66,503 +14.5%
Stocks and contracts in progress 3 €327,268 €320,961 -€6,307 -1.9%
Stocks 30/36 €327,268 €320,961 -€6,307 -1.9%
Amounts receivable within one year 40/41 €125,733 €198,346 +€72,612 +57.8%
Trade receivables 40 €125,600 €198,196 +€72,596 +57.8%
Other amounts receivable 41 €134 €150 +€16 +12.2%
Cash at bank and in hand 54/58 €1,043 €2,841 +€1,798 +172%
Deferred charges and accrued income 490/1 €4,800 €3,200 -€1,600 -33.3%
Total equity and liabilities 10/49 €459,374 €525,496 +€66,122 +14.4%
Equity 10/15 €1,244 €27,474 +€26,230 +2,109%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,501 €1,501 = 0.0%
Non-distributable reserves 130/1 €1,501 €1,501 = 0.0%
Reserves not available under the articles 1311 €1,501 €1,501 = 0.0%
Profit (loss) carried forward 14 -€18,857 €7,373 +€26,230
Amounts payable 17/49 €458,131 €498,022 +€39,891 +8.7%
Amounts payable within one year 42/48 €458,131 €498,022 +€39,891 +8.7%
Financial debts 43 €150,000 €149,987 -€13 0.0%
Credit institutions 430/8 €150,000 €149,987 -€13 0.0%
Trade debts 44 €98,978 €115,441 +€16,462 +16.6%
Suppliers 440/4 €98,978 €115,441 +€16,462 +16.6%
Taxes, remuneration and social security 45 €2,181 €14,264 +€12,083 +554%
Taxes 450/3 €2,181 €14,264 +€12,083 +554%
Other amounts payable 47/48 €206,971 €218,331 +€11,360 +5.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €382 €382 = 0.0%
Other operating charges 640/8 €550 €1,541 +€991 +180%
Gross operating margin 9900 -€13,992 €42,440 +€56,432
Operating profit (loss) 9901 -€14,924 €40,517 +€55,441
Financial income 75/76B €0 €0 -€0 -93.3%
Recurring financial income 75 €0 €0 -€0 -93.3%
Financial charges 65/66B €6,145 €12,715 +€6,570 +107%
Recurring financial charges 65 €6,145 €12,715 +€6,570 +107%
Profit (loss) for the period before taxes 9903 -€21,069 €27,802 +€48,872
Income taxes 67/77 €64 €1,572 +€1,508 +2,346%
Profit (loss) for the period 9904 -€21,133 €26,230 +€47,364
Profit (loss) for the period to be appropriated 9905 -€21,133 €26,230 +€47,364
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.