Skip to content

KARTENA HOLDING: what changed

What changed

KARTENA HOLDING

BE 0645.983.475
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€7,371
2024 · €296,349-€288,979
Equity
€897,246
2024 · €1.0m-€110,276
Cash
-
not filed
Balance sheet total
€1.5m
2024 · €1.4m+€77,072

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€65,183

    up €65,183 (+12.4%), from €526,020 to €591,204

    of which Other amounts receivable: +€50,930

Equity and liabilities
  • Other debts +€254,335

    up €254,335 (+75.9%), from €335,221 to €589,556

  • Reserves -€110,276

    down €110,276 (-12.2%), from €907,522 to €797,246

    of which Distributable reserves: -€110,276

  • Current portion of long-term debt -€55,139

    no longer reported in 2025 (was €55,139)

Income statement
  • Financial income -€297,860

    down €297,860 (-92.2%), from €323,135 to €25,276

  • Gross operating margin +€5,258

    up €5,258 (+30.5%), from -€17,225 to -€11,967

  • Financial charges -€3,126

    down €3,126 (-40.5%), from €7,724 to €4,599

  • Depreciation -€502

    down €502 (-66.5%), from €754 to €252

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €296,349
Gross operating margin +€5,258
Depreciation +€502
Other operating charges -€5
Financial income -€297,860
Financial charges +€3,126
Result 2025 €7,371
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,431,908 €1,508,979 +€77,072 +5.4%
Fixed assets 21/28 €892,752 €892,500 -€252 0.0%
Tangible fixed assets 22/27 €252 - -€252
Plant, machinery and equipment 23 €252 - -€252
Financial fixed assets 28 €892,500 €892,500 = 0.0%
Current assets 29/58 €539,155 €616,479 +€77,324 +14.3%
Amounts receivable within one year 40/41 €526,020 €591,204 +€65,183 +12.4%
Trade receivables 40 €266 €14,520 +€14,254 +5,352%
Other amounts receivable 41 €525,754 €576,684 +€50,930 +9.7%
Deferred charges and accrued income 490/1 €13,135 €25,275 +€12,141 +92.4%
Total equity and liabilities 10/49 €1,431,908 €1,508,979 +€77,072 +5.4%
Equity 10/15 €1,007,522 €897,246 -€110,276 -10.9%
Contributions 10/11 €100,000 €100,000 = 0.0%
Reserves 13 €907,522 €797,246 -€110,276 -12.2%
Non-distributable reserves 130/1 €10,000 €10,000 = 0.0%
Other 1319 €10,000 €10,000 = 0.0%
Distributable reserves 133 €897,522 €787,246 -€110,276 -12.3%
Amounts payable 17/49 €424,385 €611,733 +€187,348 +44.1%
Amounts payable within one year 42/48 €424,385 €611,733 +€187,348 +44.1%
Current portion of amounts payable after more than one year 42 €55,139 - -€55,139
Financial debts 43 €19,843 €17,495 -€2,348 -11.8%
Credit institutions 430/8 €19,843 €17,495 -€2,348 -11.8%
Trade debts 44 €4,779 €2,846 -€1,933 -40.5%
Suppliers 440/4 €4,779 €2,846 -€1,933 -40.5%
Advances received on contracts in progress 46 €7,260 - -€7,260
Taxes, remuneration and social security 45 €2,143 €1,837 -€307 -14.3%
Taxes 450/3 €2,143 €1,837 -€307 -14.3%
Other amounts payable 47/48 €335,221 €589,556 +€254,335 +75.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €754 €252 -€502 -66.5%
Other operating charges 640/8 €1,083 €1,088 +€5 +0.5%
Gross operating margin 9900 -€17,225 -€11,967 +€5,258 +30.5%
Operating profit (loss) 9901 -€19,062 -€13,307 +€5,755 +30.2%
Financial income 75/76B €323,135 €25,276 -€297,860 -92.2%
Recurring financial income 75 €323,135 €25,276 -€297,860 -92.2%
Financial charges 65/66B €7,724 €4,599 -€3,126 -40.5%
Recurring financial charges 65 €7,724 €4,599 -€3,126 -40.5%
Profit (loss) for the period before taxes 9903 €296,349 €7,371 -€288,979 -97.5%
Profit (loss) for the period 9904 €296,349 €7,371 -€288,979 -97.5%
Profit (loss) for the period to be appropriated 9905 €296,349 €7,371 -€288,979 -97.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.