KARIBOE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KARIBOE
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Trade debts -€10,000
down €10,000 (-4.7%), from €214,309 to €204,309
- Reserves +€8,722
up €8,722 (+59.5%), from €14,652 to €23,374
- Write-downs +€25,746
up €25,746 (+72.0%), from -€35,746 to -€10,000
- Gross operating margin +€1,317
up €1,317 (+51.6%), from -€2,550 to -€1,233
- Purchases and services -€1,317
down €1,317 (-51.6%), from €2,550 to €1,233
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €295,859 | €294,581 | -€1,278 | -0.4% |
| Current assets | 29/58 | €295,859 | €294,581 | -€1,278 | -0.4% |
| Amounts receivable within one year | 40/41 | €290,825 | €289,592 | -€1,233 | -0.4% |
| Other amounts receivable | 41 | €290,825 | €289,592 | -€1,233 | -0.4% |
| Cash at bank and in hand | 54/58 | €5,034 | €4,989 | -€45 | -0.9% |
| Total equity and liabilities | 10/49 | €295,859 | €294,581 | -€1,278 | -0.4% |
| Equity | 10/15 | €81,550 | €90,272 | +€8,722 | +10.7% |
| Contributions | 10/11 | €66,898 | €66,898 | = | 0.0% |
| Capital | 10 | €66,898 | €66,898 | = | 0.0% |
| Issued capital | 100 | €66,898 | €66,898 | = | 0.0% |
| Reserves | 13 | €14,652 | €23,374 | +€8,722 | +59.5% |
| Distributable reserves | 133 | €14,652 | €23,374 | +€8,722 | +59.5% |
| Amounts payable | 17/49 | €214,309 | €204,309 | -€10,000 | -4.7% |
| Amounts payable within one year | 42/48 | €214,309 | €204,309 | -€10,000 | -4.7% |
| Trade debts | 44 | €214,309 | €204,309 | -€10,000 | -4.7% |
| Suppliers | 440/4 | €214,309 | €204,309 | -€10,000 | -4.7% |
| Goods, raw materials, services and sundry goods | 60/61 | €2,550 | €1,233 | -€1,317 | -51.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€35,746 | -€10,000 | +€25,746 | +72.0% |
| Gross operating margin | 9900 | -€2,550 | -€1,233 | +€1,317 | +51.6% |
| Operating profit (loss) | 9901 | €33,197 | €8,767 | -€24,430 | -73.6% |
| Financial charges | 65/66B | €45 | €45 | = | 0.0% |
| Recurring financial charges | 65 | €45 | €45 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €33,151 | €8,722 | -€24,430 | -73.7% |
| Profit (loss) for the period | 9904 | €33,151 | €8,722 | -€24,430 | -73.7% |
| Profit (loss) for the period to be appropriated | 9905 | €33,151 | €8,722 | -€24,430 | -73.7% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.