Skip to content

Karel Janssens: what changed

What changed

Karel Janssens

BE 0807.534.797
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€167,472
2024 · €150,175+€17,297
Equity
€690,429
2024 · €571,728+€118,701
Cash
€328,956
2024 · €317,778+€11,179
Balance sheet total
€820,018
2024 · €708,478+€111,540

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€113,284

    up €113,284 (+215%), from €52,777 to €166,061

    of which Other amounts receivable: +€69,440

  • Tangible fixed assets -€11,699

    down €11,699 (-6.0%), from €194,196 to €182,497

    of which Furniture and vehicles: -€12,654

  • Cash +€11,179

    up €11,179 (+3.5%), from €317,778 to €328,956

    mainly Net result for the year (+€167,472) and Depreciation (+€20,250)

Equity and liabilities
  • Reserves +€118,701

    up €118,701 (+21.2%), from €559,328 to €678,029

  • Debts after one year -€9,885

    down €9,885 (-10.6%), from €92,821 to €82,936

Income statement
  • Gross operating margin +€12,934

    up €12,934 (+5.3%), from €244,229 to €257,163

  • Depreciation -€7,251

    down €7,251 (-26.4%), from €27,501 to €20,250

  • Taxes +€6,741

    up €6,741 (+10.4%), from €64,809 to €71,550

  • Financial income +€3,850

    up €3,850 (+104%), from €3,698 to €7,548

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €150,175
Gross operating margin +€12,934
Depreciation +€7,251
Other operating charges -€310
Financial income +€3,850
Financial charges +€312
Taxes -€6,741
Result 2025 €167,472
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€79,430
Investment -€9,962
Financing -€58,289
Cash 2024 €317,778
Net result for the year +€167,472
Depreciation +€20,250
Receivables after one year +€4,294
Receivables within one year -€113,284
Deferred charges and accrued income -€1,659
Trade debts -€2,032
Tax, wage and social debts +€4,388
Accrued charges and deferred income +€1
Investment in fixed assets (net) -€9,962
Debts after one year -€9,885
Current portion of long-term debt +€367
Contributions, distributions and other -€48,771
Cash 2025 €328,956
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €708,478 €820,018 +€111,540 +15.7%
Fixed assets 21/28 €216,907 €206,619 -€10,288 -4.7%
Tangible fixed assets 22/27 €194,196 €182,497 -€11,699 -6.0%
Land and buildings 22 €158,229 €159,321 +€1,092 +0.7%
Plant, machinery and equipment 23 €138 - -€138
Furniture and vehicles 24 €35,830 €23,176 -€12,654 -35.3%
Financial fixed assets 28 €22,711 €24,122 +€1,412 +6.2%
Current assets 29/58 €491,571 €613,399 +€121,828 +24.8%
Amounts receivable after more than one year 29 €84,811 €80,517 -€4,294 -5.1%
Other amounts receivable 291 €84,811 €80,517 -€4,294 -5.1%
Amounts receivable within one year 40/41 €52,777 €166,061 +€113,284 +215%
Trade receivables 40 €1,164 €45,009 +€43,844 +3,765%
Other amounts receivable 41 €51,613 €121,053 +€69,440 +135%
Current investments 50/53 €35,000 €35,000 = 0.0%
Cash at bank and in hand 54/58 €317,778 €328,956 +€11,179 +3.5%
Deferred charges and accrued income 490/1 €1,205 €2,864 +€1,659 +138%
Total equity and liabilities 10/49 €708,478 €820,018 +€111,540 +15.7%
Equity 10/15 €571,728 €690,429 +€118,701 +20.8%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €559,328 €678,029 +€118,701 +21.2%
Distributable reserves 133 €559,328 €678,029 +€118,701 +21.2%
Amounts payable 17/49 €136,750 €129,589 -€7,160 -5.2%
Amounts payable after more than one year 17 €92,821 €82,936 -€9,885 -10.6%
Financial debts 170/4 €92,821 €82,936 -€9,885 -10.6%
Amounts payable within one year 42/48 €43,863 €46,586 +€2,724 +6.2%
Current portion of amounts payable after more than one year 42 €9,518 €9,885 +€367 +3.9%
Trade debts 44 €8,126 €6,094 -€2,032 -25.0%
Suppliers 440/4 €8,126 €6,094 -€2,032 -25.0%
Taxes, remuneration and social security 45 €26,219 €30,607 +€4,388 +16.7%
Taxes 450/3 €26,219 €30,607 +€4,388 +16.7%
Accrued charges and deferred income 492/3 €66 €67 +€1 +2.0%
Non-recurring operating income 76A - €124 +€124
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,501 €20,250 -€7,251 -26.4%
Other operating charges 640/8 €1,094 €1,404 +€310 +28.3%
Gross operating margin 9900 €244,229 €257,163 +€12,934 +5.3%
Operating profit (loss) 9901 €215,633 €235,509 +€19,875 +9.2%
Financial income 75/76B €3,698 €7,548 +€3,850 +104%
Recurring financial income 75 €3,698 €7,548 +€3,850 +104%
Financial charges 65/66B €4,348 €4,036 -€312 -7.2%
Recurring financial charges 65 €4,348 €4,036 -€312 -7.2%
Profit (loss) for the period before taxes 9903 €214,984 €239,022 +€24,038 +11.2%
Income taxes 67/77 €64,809 €71,550 +€6,741 +10.4%
Profit (loss) for the period 9904 €150,175 €167,472 +€17,297 +11.5%
Profit (loss) for the period to be appropriated 9905 €150,175 €167,472 +€17,297 +11.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.