Kansrijk: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Kansrijk
Largest movements
- Formation expenses -€1,523
down €1,523 (-46.2%), from €3,300 to €1,776
- Cash +€882
up €882 (+35.8%), from €2,464 to €3,346
mainly Net result for the year (+€7,469) and Depreciation (+€1,599)
- Receivables within one year +€624
up €624 (+7.3%), from €8,557 to €9,182
of which Other amounts receivable: +€791
- Profit (loss) carried forward +€7,469
up €7,469, from -€7,423 to €46
- Other debts -€2,445
no longer reported in 2025 (was €2,445)
- Tax, wage and social debts -€2,138
no longer reported in 2025 (was €2,138)
- Trade debts -€2,033
down €2,033 (-57.1%), from €3,564 to €1,531
- Debts after one year -€1,000
down €1,000 (-50.0%), from €2,000 to €1,000
- Gross operating margin +€3,168
up €3,168 (+45.9%), from €6,901 to €10,069
- Financial charges +€542
up €542 (+114%), from €478 to €1,020
- Depreciation -€457
down €457 (-22.2%), from €2,056 to €1,599
- Financial income +€160
up €160 (+241%), from €66 to €227
- Other operating charges -€104
down €104 (-33.5%), from €312 to €208
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,460 | €14,366 | -€93 | -0.6% |
| Formation expenses | 20 | €3,300 | €1,776 | -€1,523 | -46.2% |
| Fixed assets | 21/28 | €76 | - | -€76 | |
| Tangible fixed assets | 22/27 | €76 | - | -€76 | |
| Plant, machinery and equipment | 23 | €76 | - | -€76 | |
| Current assets | 29/58 | €11,084 | €12,590 | +€1,506 | +13.6% |
| Amounts receivable within one year | 40/41 | €8,557 | €9,182 | +€624 | +7.3% |
| Trade receivables | 40 | €915 | €748 | -€167 | -18.2% |
| Other amounts receivable | 41 | €7,642 | €8,434 | +€791 | +10.4% |
| Cash at bank and in hand | 54/58 | €2,464 | €3,346 | +€882 | +35.8% |
| Deferred charges and accrued income | 490/1 | €63 | €63 | = | 0.0% |
| Total equity and liabilities | 10/49 | €14,460 | €14,366 | -€93 | -0.6% |
| Equity | 10/15 | €2,577 | €10,046 | +€7,469 | +290% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,423 | €46 | +€7,469 | |
| Amounts payable | 17/49 | €11,882 | €4,320 | -€7,562 | -63.6% |
| Amounts payable after more than one year | 17 | €2,000 | €1,000 | -€1,000 | -50.0% |
| Other amounts payable | 178/9 | €2,000 | €1,000 | -€1,000 | -50.0% |
| Amounts payable within one year | 42/48 | €9,836 | €3,220 | -€6,616 | -67.3% |
| Current portion of amounts payable after more than one year | 42 | €1,000 | €1,000 | = | 0.0% |
| Trade debts | 44 | €3,564 | €1,531 | -€2,033 | -57.1% |
| Suppliers | 440/4 | €3,564 | €1,531 | -€2,033 | -57.1% |
| Advances received on contracts in progress | 46 | €690 | €690 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €2,138 | - | -€2,138 | |
| Taxes | 450/3 | €2,138 | - | -€2,138 | |
| Other amounts payable | 47/48 | €2,445 | - | -€2,445 | |
| Accrued charges and deferred income | 492/3 | €46 | €100 | +€54 | +117% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,056 | €1,599 | -€457 | -22.2% |
| Other operating charges | 640/8 | €312 | €208 | -€104 | -33.5% |
| Gross operating margin | 9900 | €6,901 | €10,069 | +€3,168 | +45.9% |
| Operating profit (loss) | 9901 | €4,533 | €8,262 | +€3,730 | +82.3% |
| Financial income | 75/76B | €66 | €227 | +€160 | +241% |
| Recurring financial income | 75 | €66 | €227 | +€160 | +241% |
| Financial charges | 65/66B | €478 | €1,020 | +€542 | +114% |
| Recurring financial charges | 65 | €478 | €1,020 | +€542 | +114% |
| Profit (loss) for the period before taxes | 9903 | €4,122 | €7,469 | +€3,347 | +81.2% |
| Profit (loss) for the period | 9904 | €4,122 | €7,469 | +€3,347 | +81.2% |
| Profit (loss) for the period to be appropriated | 9905 | €4,122 | €7,469 | +€3,347 | +81.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.