KANO SOLUTIONS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
KANO SOLUTIONS
Largest movements
- Receivables within one year -€6,159
down €6,159 (-36.2%), from €17,025 to €10,866
of which Trade receivables: -€5,435
- Tax, wage and social debts -€2,969
down €2,969 (-57.7%), from €5,144 to €2,175
- Trade debts -€2,539
down €2,539 (-45.7%), from €5,554 to €3,016
- Other debts -€825
down €825 (-16.5%), from €5,000 to €4,175
- Gross operating margin -€5,813
down €5,813 (-45.3%), from €12,826 to €7,014
- Taxes -€1,980
down €1,980 (-59.7%), from €3,318 to €1,339
- Other operating charges +€460
up €460 (+129.5%), from €355 to €816
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,064 | €17,732 | -€6,332 | -26.3% |
| Current assets | 29/58 | €24,064 | €17,732 | -€6,332 | -26.3% |
| Amounts receivable within one year | 40/41 | €17,025 | €10,866 | -€6,159 | -36.2% |
| Trade receivables | 40 | €14,339 | €8,904 | -€5,435 | -37.9% |
| Other amounts receivable | 41 | €2,687 | €1,962 | -€725 | -27.0% |
| Cash at bank and in hand | 54/58 | €7,039 | €6,866 | -€173 | -2.5% |
| Total equity and liabilities | 10/49 | €24,064 | €17,732 | -€6,332 | -26.3% |
| Equity | 10/15 | €8,367 | €8,367 | = | 0.0% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,367 | €3,367 | = | 0.0% |
| Amounts payable | 17/49 | €15,698 | €9,366 | -€6,332 | -40.3% |
| Amounts payable within one year | 42/48 | €15,698 | €9,366 | -€6,332 | -40.3% |
| Trade debts | 44 | €5,554 | €3,016 | -€2,539 | -45.7% |
| Suppliers | 440/4 | €5,554 | €3,016 | -€2,539 | -45.7% |
| Taxes, remuneration and social security | 45 | €5,144 | €2,175 | -€2,969 | -57.7% |
| Taxes | 450/3 | €5,144 | €2,175 | -€2,969 | -57.7% |
| Other amounts payable | 47/48 | €5,000 | €4,175 | -€825 | -16.5% |
| Other operating charges | 640/8 | €355 | €816 | +€460 | +129.5% |
| Gross operating margin | 9900 | €12,826 | €7,014 | -€5,813 | -45.3% |
| Operating profit (loss) | 9901 | €12,471 | €6,198 | -€6,273 | -50.3% |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €37 | €58 | +€20 | +54.8% |
| Recurring financial charges | 65 | €37 | €58 | +€20 | +54.8% |
| Profit (loss) for the period before taxes | 9903 | €12,434 | €6,140 | -€6,294 | -50.6% |
| Income taxes | 67/77 | €3,318 | €1,339 | -€1,980 | -59.7% |
| Profit (loss) for the period | 9904 | €9,116 | €4,802 | -€4,314 | -47.3% |
| Profit (loss) for the period to be appropriated | 9905 | €9,116 | €4,802 | -€4,314 | -47.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.