Skip to content

Kandu: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Kandu

BE 0786.481.740
NACE 31.009, Manufacture of furniture
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€77,332
2024 · -€63,178-€14,154
Equity
-€110,761
2024 · -€31,929-€78,832
Cash
€2,182
2024 · €2,003+€179
Balance sheet total
€215,321
2024 · €376,936-€161,615

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€114,810

    down €114,810 (-99.1%), from €115,838 to €1,028

    of which Trade receivables: -€114,712

  • Tangible fixed assets -€24,460

    down €24,460 (-28.3%), from €86,323 to €61,863

    of which Plant, machinery and equipment: -€24,137

  • Intangible fixed assets -€21,054

    down €21,054 (-29.5%), from €71,290 to €50,236

Equity and liabilities
  • Debts after one year +€185,299

    up €185,299 (+161%), from €115,430 to €300,729

  • Short-term financial debts -€100,000

    down €100,000 (-100%), from €100,000 to €0

  • Trade debts -€97,816

    down €97,816 (-82.8%), from €118,144 to €20,327

  • Profit (loss) carried forward -€77,332

    down €77,332 (-56.8%), from -€136,207 to -€213,539

  • Other debts -€65,482

    down €65,482 (-99.7%), from €65,651 to €170

Income statement
  • Gross operating margin -€10,104

    down €10,104 (-75.9%), from -€13,313 to -€23,417

  • Depreciation +€2,936

    up €2,936 (+6.9%), from €42,578 to €45,514

  • Financial income -€2,778

    down €2,778 (-61.6%), from €4,506 to €1,729

  • Financial charges -€2,473

    down €2,473 (-20.7%), from €11,920 to €9,447

  • Other operating charges +€431

    up €431 (+171%), from €252 to €683

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€63,178
Gross operating margin -€10,104
Staff costs -€123
Depreciation -€2,936
Other operating charges -€431
Financial income -€2,778
Financial charges +€2,473
Taxes -€256
Result 2025 -€77,332
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€83,619
Investment €0
Financing +€83,799
Cash 2024 €2,003
Net result for the year -€77,332
Depreciation +€45,514
Stocks and contracts +€1,470
Receivables within one year +€114,810
Trade debts -€97,816
Tax, wage and social debts -€600
Other debts -€65,482
Accrued charges and deferred income -€4,183
Debts after one year +€185,299
Short-term financial debts -€100,000
Contributions, distributions and other -€1,500
Cash 2025 €2,182
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €376,936 €215,321 -€161,615 -42.9%
Fixed assets 21/28 €157,613 €112,099 -€45,514 -28.9%
Intangible fixed assets 21 €71,290 €50,236 -€21,054 -29.5%
Tangible fixed assets 22/27 €86,323 €61,863 -€24,460 -28.3%
Plant, machinery and equipment 23 €85,438 €61,301 -€24,137 -28.3%
Furniture and vehicles 24 €885 €562 -€323 -36.5%
Current assets 29/58 €219,323 €103,222 -€116,100 -52.9%
Stocks and contracts in progress 3 €97,831 €96,361 -€1,470 -1.5%
Stocks 30/36 €97,831 €96,361 -€1,470 -1.5%
Amounts receivable within one year 40/41 €115,838 €1,028 -€114,810 -99.1%
Trade receivables 40 €114,712 €0 -€114,712 -100%
Other amounts receivable 41 €1,126 €1,028 -€98 -8.7%
Cash at bank and in hand 54/58 €2,003 €2,182 +€179 +9.0%
Deferred charges and accrued income 490/1 €3,651 €3,651 = 0.0%
Total equity and liabilities 10/49 €376,936 €215,321 -€161,615 -42.9%
Equity 10/15 -€31,929 -€110,761 -€78,832 -247%
Contributions 10/11 €100,000 €100,000 = 0.0%
Profit (loss) carried forward 14 -€136,207 -€213,539 -€77,332 -56.8%
Investment grants 15 €4,278 €2,778 -€1,500 -35.1%
Amounts payable 17/49 €408,865 €326,083 -€82,783 -20.2%
Amounts payable after more than one year 17 €115,430 €300,729 +€185,299 +161%
Financial debts 170/4 €115,430 €300,729 +€185,299 +161%
Amounts payable within one year 42/48 €284,395 €20,497 -€263,898 -92.8%
Financial debts 43 €100,000 €0 -€100,000 -100%
Other loans 439 €100,000 €0 -€100,000 -100%
Trade debts 44 €118,144 €20,327 -€97,816 -82.8%
Suppliers 440/4 €118,144 €20,327 -€97,816 -82.8%
Taxes, remuneration and social security 45 €600 €0 -€600 -100%
Taxes 450/3 €600 €0 -€600 -100%
Other amounts payable 47/48 €65,651 €170 -€65,482 -99.7%
Accrued charges and deferred income 492/3 €9,040 €4,857 -€4,183 -46.3%
Remuneration, social security and pensions 62 -€123 €0 +€123
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €42,578 €45,514 +€2,936 +6.9%
Other operating charges 640/8 €252 €683 +€431 +171%
Gross operating margin 9900 -€13,313 -€23,417 -€10,104 -75.9%
Operating profit (loss) 9901 -€56,020 -€69,614 -€13,594 -24.3%
Financial income 75/76B €4,506 €1,729 -€2,778 -61.6%
Recurring financial income 75 €4,506 €1,729 -€2,778 -61.6%
Financial charges 65/66B €11,920 €9,447 -€2,473 -20.7%
Recurring financial charges 65 €11,920 €9,447 -€2,473 -20.7%
Profit (loss) for the period before taxes 9903 -€63,434 -€77,332 -€13,898 -21.9%
Income taxes 67/77 -€256 €0 +€256
Profit (loss) for the period 9904 -€63,178 -€77,332 -€14,154 -22.4%
Profit (loss) for the period to be appropriated 9905 -€63,178 -€77,332 -€14,154 -22.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.