Skip to content

KAN SERVICES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KAN SERVICES

BE 1011.819.866
NACE 49.310, Scheduled passenger transport by road
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€2,695
2024 · -+€2,695
Equity
€2,695
2024 · -+€2,695
Cash
€5,727
2024 · -+€5,727
Balance sheet total
€34,823
2024 · -+€34,823

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€19,476

    new in 2025: €19,476

    of which Trade receivables: +€18,586

  • Tangible fixed assets +€9,619

    new in 2025: €9,619

  • Cash +€5,727

    new in 2025: €5,727

    mainly Other debts (+€16,600) and Tax, wage and social debts (+€7,857)

Equity and liabilities
  • Other debts +€16,600

    new in 2025: €16,600

  • Tax, wage and social debts +€7,857

    new in 2025: €7,857

  • Trade debts +€7,671

    new in 2025: €7,671

  • Profit (loss) carried forward +€2,695

    new in 2025: €2,695

Income statement
  • Turnover +€47,006

    new in 2025: €47,006

  • Purchases and services +€39,339

    new in 2025: €39,339

  • Gross operating margin +€7,667

    new in 2025: €7,667

  • Staff costs +€3,857

    new in 2025: €3,857

  • Depreciation +€1,042

    new in 2025: €1,042

From the 2024 result to the 2025 result

effect on the result

The net result is not in both sets of accounts; without it the difference cannot be explained line by line.

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€16,388
Investment -€10,661
Financing €0
Cash 2024 €0
Net result for the year +€2,695
Depreciation +€1,042
Receivables within one year -€19,476
Trade debts +€7,671
Tax, wage and social debts +€7,857
Other debts +€16,600
Investment in fixed assets (net) -€10,661
Cash 2025 €5,727
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 - €34,823 +€34,823
Fixed assets 21/28 - €9,619 +€9,619
Tangible fixed assets 22/27 - €9,619 +€9,619
Furniture and vehicles 24 - €9,619 +€9,619
Current assets 29/58 - €25,203 +€25,203
Amounts receivable within one year 40/41 - €19,476 +€19,476
Trade receivables 40 - €18,586 +€18,586
Other amounts receivable 41 - €891 +€891
Cash at bank and in hand 54/58 - €5,727 +€5,727
Total equity and liabilities 10/49 - €34,823 +€34,823
Equity 10/15 - €2,695 +€2,695
Issued capital 100 €15,000 - -€15,000
Uncalled capital 101 €15,000 - -€15,000
Profit (loss) carried forward 14 - €2,695 +€2,695
Amounts payable 17/49 - €32,128 +€32,128
Amounts payable within one year 42/48 - €32,128 +€32,128
Trade debts 44 - €7,671 +€7,671
Suppliers 440/4 - €7,671 +€7,671
Taxes, remuneration and social security 45 - €7,857 +€7,857
Remuneration and social security 454/9 - €7,857 +€7,857
Other amounts payable 47/48 - €16,600 +€16,600
Turnover 70 - €47,006 +€47,006
Goods, raw materials, services and sundry goods 60/61 - €39,339 +€39,339
Remuneration, social security and pensions 62 - €3,857 +€3,857
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,042 +€1,042
Other operating charges 640/8 - €63 +€63
Gross operating margin 9900 - €7,667 +€7,667
Operating profit (loss) 9901 - €2,705 +€2,705
Financial charges 65/66B - €10 +€10
Recurring financial charges 65 - €10 +€10
Profit (loss) for the period before taxes 9903 - €2,695 +€2,695
Profit (loss) for the period 9904 - €2,695 +€2,695
Profit (loss) for the period to be appropriated 9905 - €2,695 +€2,695

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.