Skip to content

KAMATAKO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KAMATAKO

BE 0692.851.006
NACE 46.190, Agents in non-specialised wholesale trade
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€3,308
2023 · -€1,452-€1,856
Equity
€18,457
2023 · €21,765-€3,308
Cash
€11,313
2023 · €11,313
Balance sheet total
€35,825
2023 · €35,618+€206

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€3,308

      down €3,308 (-101%), from -€3,286 to -€6,594

    • Other debts +€2,325

      up €2,325 (+23.5%), from €9,908 to €12,233

    • Trade debts +€1,189

      up €1,189 (+30.1%), from €3,946 to €5,135

    Income statement
    • Gross operating margin -€1,856

      down €1,856 (-128%), from -€1,452 to -€3,308

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€1,452
    Gross operating margin -€1,856
    Result 2024 -€3,308
    lowers the result

    Derived cash bridge

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations €0
    Investment €0
    Financing €0
    Cash 2023 €11,313
    Net result for the year -€3,308
    Receivables within one year -€206
    Trade debts +€1,189
    Other debts +€2,325
    Cash 2024 €11,313
    brings cash intakes cash out
    Every line side by side 27 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €35,618 €35,825 +€206 +0.6%
    Fixed assets 21/28 €416 €416 = 0.0%
    Financial fixed assets 28 €416 €416 = 0.0%
    Current assets 29/58 €35,202 €35,408 +€206 +0.6%
    Amounts receivable within one year 40/41 €23,889 €24,095 +€206 +0.9%
    Trade receivables 40 €21,720 €21,720 = 0.0%
    Other amounts receivable 41 €2,168 €2,375 +€206 +9.5%
    Cash at bank and in hand 54/58 €11,313 €11,313 = 0.0%
    Total equity and liabilities 10/49 €35,618 €35,825 +€206 +0.6%
    Equity 10/15 €21,765 €18,457 -€3,308 -15.2%
    Contributions 10/11 €25,000 €25,000 = 0.0%
    Capital 10 €25,000 €25,000 = 0.0%
    Issued capital 100 €25,000 €25,000 = 0.0%
    Reserves 13 €51 €51 = 0.0%
    Non-distributable reserves 130/1 €51 €51 = 0.0%
    Legal reserve 130 €51 €51 = 0.0%
    Profit (loss) carried forward 14 -€3,286 -€6,594 -€3,308 -101%
    Amounts payable 17/49 €13,854 €17,368 +€3,514 +25.4%
    Amounts payable within one year 42/48 €13,854 €17,368 +€3,514 +25.4%
    Trade debts 44 €3,946 €5,135 +€1,189 +30.1%
    Suppliers 440/4 €3,946 €5,135 +€1,189 +30.1%
    Other amounts payable 47/48 €9,908 €12,233 +€2,325 +23.5%
    Gross operating margin 9900 -€1,452 -€3,308 -€1,856 -128%
    Operating profit (loss) 9901 -€1,452 -€3,308 -€1,856 -128%
    Profit (loss) for the period before taxes 9903 -€1,452 -€3,308 -€1,856 -128%
    Profit (loss) for the period 9904 -€1,452 -€3,308 -€1,856 -128%
    Profit (loss) for the period to be appropriated 9905 -€1,452 -€3,308 -€1,856 -128%

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.