Skip to content

KABIR SERVICES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

KABIR SERVICES

BE 0804.050.915
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,999
2024 · €688-€4,687
Equity
-€6,690
2024 · -€2,003-€4,687
Cash
€3,561
2024 · €4,715-€1,155
Balance sheet total
€4,569
2024 · €5,289-€721

Largest movements

2024 to 2025
Assets
  • Cash -€1,155

    down €1,155 (-24.5%), from €4,715 to €3,561

    mainly Net result for the year (-€3,999) and Contributions, distributions and other (-€688)

  • Receivables within one year +€434

    up €434 (+75.6%), from €574 to €1,008

    of which Trade receivables: +€275

Equity and liabilities
  • Profit (loss) carried forward -€4,687

    down €4,687 (-39.1%), from -€12,003 to -€16,690

  • Trade debts +€3,760

    up €3,760 (+555.4%), from €677 to €4,437

  • Other debts +€207

    up €207 (+3.1%), from €6,615 to €6,822

Income statement
  • Purchases and services +€22,873

    new in 2025: €22,873

  • Turnover +€19,201

    new in 2025: €19,201

  • Gross operating margin -€5,184

    down €5,184, from €1,512 to -€3,672

  • Other operating charges -€605

    down €605 (-77.8%), from €778 to €173

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €688
Gross operating margin -€5,184
Other operating charges +€605
Financial charges -€108
Result 2025 -€3,999

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€466
Investment €0
Financing -€688
Cash 2024 €4,715
Net result for the year -€3,999
Receivables within one year -€434
Trade debts +€3,760
Other debts +€207
Contributions, distributions and other -€688
Cash 2025 €3,561
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,289 €4,569 -€721 -13.6%
Current assets 29/58 €5,289 €4,569 -€721 -13.6%
Amounts receivable within one year 40/41 €574 €1,008 +€434 +75.6%
Trade receivables 40 - €275 +€275
Other amounts receivable 41 €574 €733 +€159 +27.6%
Cash at bank and in hand 54/58 €4,715 €3,561 -€1,155 -24.5%
Total equity and liabilities 10/49 €5,289 €4,569 -€721 -13.6%
Equity 10/15 -€2,003 -€6,690 -€4,687 -234.0%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€12,003 -€16,690 -€4,687 -39.1%
Amounts payable 17/49 €7,292 €11,259 +€3,967 +54.4%
Amounts payable within one year 42/48 €7,292 €11,259 +€3,967 +54.4%
Trade debts 44 €677 €4,437 +€3,760 +555.4%
Suppliers 440/4 €677 €4,437 +€3,760 +555.4%
Other amounts payable 47/48 €6,615 €6,822 +€207 +3.1%
Turnover 70 - €19,201 +€19,201
Goods, raw materials, services and sundry goods 60/61 - €22,873 +€22,873
Other operating charges 640/8 €778 €173 -€605 -77.8%
Gross operating margin 9900 €1,512 -€3,672 -€5,184
Operating profit (loss) 9901 €734 -€3,845 -€4,580
Financial charges 65/66B €46 €153 +€108 +235.7%
Recurring financial charges 65 €46 €153 +€108 +235.7%
Profit (loss) for the period before taxes 9903 €688 -€3,999 -€4,687
Profit (loss) for the period 9904 €688 -€3,999 -€4,687
Profit (loss) for the period to be appropriated 9905 €688 -€3,999 -€4,687

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.