Skip to content

K&W Capital: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

K&W Capital

BE 1009.674.087
NACE 79.120, Travel agency, tour operator and other reservation service and related activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,814
2024 · -€570-€2,244
Equity
€616
2024 · €3,430-€2,814
Cash
-
2024 · €2,156-€2,156
Balance sheet total
€1,136
2024 · €3,550-€2,414

Largest movements

2024 to 2025
Assets
  • Cash -€2,156

    no longer reported in 2025 (was €2,156)

    mainly Net result for the year (-€2,814)

  • Formation expenses -€258

    down €258 (-22.8%), from €1,133 to €875

Equity and liabilities
  • Profit (loss) carried forward -€2,814

    down €2,814 (-494%), from -€570 to -€3,384

  • Other debts +€400

    new in 2025: €400

Income statement
  • Other operating charges +€400

    new in 2025: €400

  • Gross operating margin +€348

    no longer reported in 2025 (was -€348)

  • Depreciation +€101

    up €101 (+64.9%), from €156 to €258

  • Financial charges -€81

    no longer reported in 2025 (was €81)

  • Financial income -€15

    no longer reported in 2025 (was €15)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€570
Depreciation -€101
Other operating charges -€400
Other operating items -€1,808
Financial income -€15
Financial charges +€81
Result 2025 -€2,814
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,156
Investment €0
Financing €0
Cash 2024 €2,156
Net result for the year -€2,814
Depreciation +€258
Other debts +€400
Cash 2025 €0
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,550 €1,136 -€2,414 -68.0%
Formation expenses 20 €1,133 €875 -€258 -22.8%
Current assets 29/58 €2,418 €261 -€2,156 -89.2%
Amounts receivable within one year 40/41 €261 €261 = 0.0%
Other amounts receivable 41 €261 €261 = 0.0%
Cash at bank and in hand 54/58 €2,156 - -€2,156
Total equity and liabilities 10/49 €3,550 €1,136 -€2,414 -68.0%
Equity 10/15 €3,430 €616 -€2,814 -82.0%
Contributions 10/11 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 -€570 -€3,384 -€2,814 -494%
Amounts payable 17/49 €120 €520 +€400 +333%
Amounts payable within one year 42/48 €120 €520 +€400 +333%
Trade debts 44 €120 €120 = 0.0%
Suppliers 440/4 €120 €120 = 0.0%
Other amounts payable 47/48 - €400 +€400
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €156 €258 +€101 +64.9%
Other operating charges 640/8 - €400 +€400
Non-recurring operating charges 66A - €2,156 +€2,156
Gross operating margin 9900 -€348 - +€348
Operating profit (loss) 9901 -€504 -€2,814 -€2,309 -458%
Financial income 75/76B €15 - -€15
Recurring financial income 75 €15 - -€15
Financial charges 65/66B €81 - -€81
Recurring financial charges 65 €81 - -€81
Profit (loss) for the period before taxes 9903 -€570 -€2,814 -€2,244 -394%
Profit (loss) for the period 9904 -€570 -€2,814 -€2,244 -394%
Profit (loss) for the period to be appropriated 9905 -€570 -€2,814 -€2,244 -394%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.