Skip to content

K.V.E. INVEST: what changed

What changed

K.V.E. INVEST

BE 1008.789.607
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€6,934
2024 · -€6,843+€13,776
Equity
€10,091
2024 · €3,157+€6,934
Cash
€4,906
2024 · €10,524-€5,618
Balance sheet total
€2.0m
2024 · €124,509+€1.9m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€1.9m

    new in 2025: €1.9m

Equity and liabilities
  • Other debts +€1.9m

    up €1.9m (+8,901%), from €21,352 to €1.9m

Income statement
  • Gross operating margin +€18,198

    up €18,198, from -€3,760 to €14,438

  • Depreciation +€2,894

    up €2,894 (+427%), from €678 to €3,572

  • Financial charges +€2,091

    up €2,091 (+172%), from €1,216 to €3,307

  • Other operating charges +€601

    new in 2025: €601

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€6,843
Gross operating margin +€18,198
Depreciation -€2,894
Other operating charges -€601
Other operating items +€1,189
Financial income -€0
Financial charges -€2,091
Taxes -€25
Result 2025 €6,934
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.9m
Investment -€1.9m
Financing -€16,750
Cash 2024 €10,524
Net result for the year +€6,934
Depreciation +€3,572
Tax, wage and social debts +€25
Other debts +€1.9m
Investment in fixed assets (net) -€1.9m
Debts after one year -€17,111
Current portion of long-term debt +€361
Cash 2025 €4,906
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €124,509 €2,015,319 +€1.9m +1,519%
Fixed assets 21/28 €113,985 €2,010,413 +€1.9m +1,664%
Tangible fixed assets 22/27 €113,985 €110,413 -€3,572 -3.1%
Land and buildings 22 €113,985 €110,413 -€3,572 -3.1%
Financial fixed assets 28 - €1,900,000 +€1.9m
Current assets 29/58 €10,524 €4,906 -€5,618 -53.4%
Cash at bank and in hand 54/58 €10,524 €4,906 -€5,618 -53.4%
Total equity and liabilities 10/49 €124,509 €2,015,319 +€1.9m +1,519%
Equity 10/15 €3,157 €10,091 +€6,934 +220%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€6,843 €91 +€6,934
Amounts payable 17/49 €121,352 €2,005,228 +€1.9m +1,552%
Amounts payable after more than one year 17 €80,750 €63,640 -€17,111 -21.2%
Financial debts 170/4 €80,750 €63,640 -€17,111 -21.2%
Amounts payable within one year 42/48 €40,602 €1,941,588 +€1.9m +4,682%
Current portion of amounts payable after more than one year 42 €19,250 €19,611 +€361 +1.9%
Taxes, remuneration and social security 45 - €25 +€25
Taxes 450/3 - €25 +€25
Other amounts payable 47/48 €21,352 €1,921,953 +€1.9m +8,901%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €678 €3,572 +€2,894 +427%
Other operating charges 640/8 - €601 +€601
Non-recurring operating charges 66A €1,189 - -€1,189
Gross operating margin 9900 -€3,760 €14,438 +€18,198
Operating profit (loss) 9901 -€5,627 €10,265 +€15,892
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €1,216 €3,307 +€2,091 +172%
Recurring financial charges 65 €1,216 €3,307 +€2,091 +172%
Profit (loss) for the period before taxes 9903 -€6,843 €6,958 +€13,801
Income taxes 67/77 - €25 +€25
Profit (loss) for the period 9904 -€6,843 €6,934 +€13,776
Profit (loss) for the period to be appropriated 9905 -€6,843 €6,934 +€13,776
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.