K.uyt projects: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
K.uyt projects
Largest movements
- Receivables within one year +€7,265
new in 2025: €7,265
of which Trade receivables: +€7,260
- Cash +€7,032
up €7,032 (+42.4%), from €16,582 to €23,614
mainly Net result for the year (+€14,877) and Tax, wage and social debts (+€832)
- Tangible fixed assets +€1,712
new in 2025: €1,712
- Reserves +€20,000
new in 2025: €20,000
- Profit (loss) carried forward -€5,123
down €5,123 (-60.4%), from €8,481 to €3,357
- Tax, wage and social debts +€832
up €832 (+12.4%), from €6,695 to €7,527
of which Taxes: +€832
- Gross operating margin +€8,525
up €8,525 (+75.8%), from €11,246 to €19,771
- Taxes +€1,749
up €1,749 (+70.0%), from €2,500 to €4,249
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,835 | €33,557 | +€15,722 | +88.2% |
| Formation expenses | 20 | €1,253 | €966 | -€287 | -22.9% |
| Fixed assets | 21/28 | - | €1,712 | +€1,712 | |
| Tangible fixed assets | 22/27 | - | €1,712 | +€1,712 | |
| Furniture and vehicles | 24 | - | €1,712 | +€1,712 | |
| Current assets | 29/58 | €16,582 | €30,878 | +€14,297 | +86.2% |
| Amounts receivable within one year | 40/41 | - | €7,265 | +€7,265 | |
| Trade receivables | 40 | - | €7,260 | +€7,260 | |
| Other amounts receivable | 41 | - | €5 | +€5 | |
| Cash at bank and in hand | 54/58 | €16,582 | €23,614 | +€7,032 | +42.4% |
| Total equity and liabilities | 10/49 | €17,835 | €33,557 | +€15,722 | +88.2% |
| Equity | 10/15 | €10,981 | €25,857 | +€14,877 | +135% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | - | €20,000 | +€20,000 | |
| Distributable reserves | 133 | - | €20,000 | +€20,000 | |
| Profit (loss) carried forward | 14 | €8,481 | €3,357 | -€5,123 | -60.4% |
| Amounts payable | 17/49 | €6,855 | €7,700 | +€845 | +12.3% |
| Amounts payable within one year | 42/48 | €6,855 | €7,700 | +€845 | +12.3% |
| Trade debts | 44 | €160 | €173 | +€13 | +8.1% |
| Suppliers | 440/4 | €160 | €173 | +€13 | +8.1% |
| Taxes, remuneration and social security | 45 | €6,695 | €7,527 | +€832 | +12.4% |
| Taxes | 450/3 | €4,645 | €5,477 | +€832 | +17.9% |
| Remuneration and social security | 454/9 | €2,050 | €2,050 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €180 | €349 | +€169 | +93.9% |
| Other operating charges | 640/8 | - | €150 | +€150 | |
| Gross operating margin | 9900 | €11,246 | €19,771 | +€8,525 | +75.8% |
| Operating profit (loss) | 9901 | €11,066 | €19,272 | +€8,206 | +74.2% |
| Financial charges | 65/66B | €85 | €146 | +€61 | +71.4% |
| Recurring financial charges | 65 | €85 | €146 | +€61 | +71.4% |
| Profit (loss) for the period before taxes | 9903 | €10,981 | €19,126 | +€8,145 | +74.2% |
| Income taxes | 67/77 | €2,500 | €4,249 | +€1,749 | +70.0% |
| Profit (loss) for the period | 9904 | €8,481 | €14,877 | +€6,396 | +75.4% |
| Profit (loss) for the period to be appropriated | 9905 | €8,481 | €14,877 | +€6,396 | +75.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.