K.R.I.S.: what changed
K.R.I.S.
Largest movements
- Current investments +€500,000
new in 2025: €500,000
- Cash -€197,657
down €197,657 (-61.2%), from €322,917 to €125,260
mainly Current investments (-€500,000) and Tax, wage and social debts (-€65,694)
- Receivables within one year -€36,300
down €36,300 (-100%), from €36,300 to €0
- Tangible fixed assets -€13,658
down €13,658 (-22.1%), from €61,708 to €48,050
- Reserves +€321,808
up €321,808 (+101%), from €318,611 to €640,419
- Tax, wage and social debts -€65,694
down €65,694 (-63.3%), from €103,863 to €38,169
of which Taxes: -€62,589
- Gross operating margin +€70,390
up €70,390 (+19.3%), from €364,821 to €435,211
- Taxes +€18,890
up €18,890 (+22.9%), from €82,513 to €101,403
- Financial income +€5,860
up €5,860 (+6,510,878%), from €0 to €5,860
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €427,763 | €684,119 | +€256,356 | +59.9% |
| Fixed assets | 21/28 | €61,708 | €48,050 | -€13,658 | -22.1% |
| Tangible fixed assets | 22/27 | €61,708 | €48,050 | -€13,658 | -22.1% |
| Furniture and vehicles | 24 | €61,708 | €48,050 | -€13,658 | -22.1% |
| Current assets | 29/58 | €366,055 | €636,069 | +€270,014 | +73.8% |
| Amounts receivable within one year | 40/41 | €36,300 | €0 | -€36,300 | -100% |
| Trade receivables | 40 | €36,300 | €0 | -€36,300 | -100% |
| Current investments | 50/53 | - | €500,000 | +€500,000 | |
| Cash at bank and in hand | 54/58 | €322,917 | €125,260 | -€197,657 | -61.2% |
| Deferred charges and accrued income | 490/1 | €6,837 | €10,809 | +€3,971 | +58.1% |
| Total equity and liabilities | 10/49 | €427,763 | €684,119 | +€256,356 | +59.9% |
| Equity | 10/15 | €320,611 | €642,419 | +€321,808 | +100% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €318,611 | €640,419 | +€321,808 | +101% |
| Distributable reserves | 133 | €318,611 | €640,419 | +€321,808 | +101% |
| Amounts payable | 17/49 | €107,152 | €41,700 | -€65,452 | -61.1% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Financial debts | 170/4 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €107,152 | €40,563 | -€66,589 | -62.1% |
| Trade debts | 44 | €3,289 | €1,512 | -€1,777 | -54.0% |
| Suppliers | 440/4 | €3,289 | €1,512 | -€1,777 | -54.0% |
| Taxes, remuneration and social security | 45 | €103,863 | €38,169 | -€65,694 | -63.3% |
| Taxes | 450/3 | €100,758 | €38,169 | -€62,589 | -62.1% |
| Remuneration and social security | 454/9 | €3,105 | €0 | -€3,105 | -100% |
| Other amounts payable | 47/48 | - | €882 | +€882 | |
| Accrued charges and deferred income | 492/3 | - | €1,137 | +€1,137 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,060 | €16,403 | +€343 | +2.1% |
| Other operating charges | 640/8 | €865 | €1,138 | +€273 | +31.6% |
| Non-recurring operating charges | 66A | - | €101 | +€101 | |
| Gross operating margin | 9900 | €364,821 | €435,211 | +€70,390 | +19.3% |
| Operating profit (loss) | 9901 | €347,897 | €417,569 | +€69,673 | +20.0% |
| Financial income | 75/76B | €0 | €5,860 | +€5,860 | +6,510,878% |
| Recurring financial income | 75 | €0 | €5,860 | +€5,860 | +6,510,878% |
| Financial charges | 65/66B | €47 | €218 | +€171 | +368% |
| Recurring financial charges | 65 | €47 | €218 | +€171 | +368% |
| Profit (loss) for the period before taxes | 9903 | €347,850 | €423,211 | +€75,361 | +21.7% |
| Income taxes | 67/77 | €82,513 | €101,403 | +€18,890 | +22.9% |
| Profit (loss) for the period | 9904 | €265,338 | €321,808 | +€56,471 | +21.3% |
| Profit (loss) for the period to be appropriated | 9905 | €265,338 | €321,808 | +€56,471 | +21.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.