Skip to content

K.R.I.S.: what changed

What changed

K.R.I.S.

BE 0799.268.617
NACE 63.920, Other information service activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€321,808
2024 · €265,338+€56,471
Equity
€642,419
2024 · €320,611+€321,808
Cash
€125,260
2024 · €322,917-€197,657
Balance sheet total
€684,119
2024 · €427,763+€256,356

Largest movements

2024 to 2025
Assets
  • Current investments +€500,000

    new in 2025: €500,000

  • Cash -€197,657

    down €197,657 (-61.2%), from €322,917 to €125,260

    mainly Current investments (-€500,000) and Tax, wage and social debts (-€65,694)

  • Receivables within one year -€36,300

    down €36,300 (-100%), from €36,300 to €0

  • Tangible fixed assets -€13,658

    down €13,658 (-22.1%), from €61,708 to €48,050

Equity and liabilities
  • Reserves +€321,808

    up €321,808 (+101%), from €318,611 to €640,419

  • Tax, wage and social debts -€65,694

    down €65,694 (-63.3%), from €103,863 to €38,169

    of which Taxes: -€62,589

Income statement
  • Gross operating margin +€70,390

    up €70,390 (+19.3%), from €364,821 to €435,211

  • Taxes +€18,890

    up €18,890 (+22.9%), from €82,513 to €101,403

  • Financial income +€5,860

    up €5,860 (+6,510,878%), from €0 to €5,860

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €265,338
Gross operating margin +€70,390
Depreciation -€343
Other operating charges -€273
Other operating items -€101
Financial income +€5,860
Financial charges -€171
Taxes -€18,890
Result 2025 €321,808
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€305,088
Investment -€502,745
Financing €0
Cash 2024 €322,917
Net result for the year +€321,808
Depreciation +€16,403
Receivables within one year +€36,300
Deferred charges and accrued income -€3,971
Trade debts -€1,777
Tax, wage and social debts -€65,694
Smaller working-capital items +€2,018
Investment in fixed assets (net) -€2,745
Current investments -€500,000
Cash 2025 €125,260
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €427,763 €684,119 +€256,356 +59.9%
Fixed assets 21/28 €61,708 €48,050 -€13,658 -22.1%
Tangible fixed assets 22/27 €61,708 €48,050 -€13,658 -22.1%
Furniture and vehicles 24 €61,708 €48,050 -€13,658 -22.1%
Current assets 29/58 €366,055 €636,069 +€270,014 +73.8%
Amounts receivable within one year 40/41 €36,300 €0 -€36,300 -100%
Trade receivables 40 €36,300 €0 -€36,300 -100%
Current investments 50/53 - €500,000 +€500,000
Cash at bank and in hand 54/58 €322,917 €125,260 -€197,657 -61.2%
Deferred charges and accrued income 490/1 €6,837 €10,809 +€3,971 +58.1%
Total equity and liabilities 10/49 €427,763 €684,119 +€256,356 +59.9%
Equity 10/15 €320,611 €642,419 +€321,808 +100%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €318,611 €640,419 +€321,808 +101%
Distributable reserves 133 €318,611 €640,419 +€321,808 +101%
Amounts payable 17/49 €107,152 €41,700 -€65,452 -61.1%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €107,152 €40,563 -€66,589 -62.1%
Trade debts 44 €3,289 €1,512 -€1,777 -54.0%
Suppliers 440/4 €3,289 €1,512 -€1,777 -54.0%
Taxes, remuneration and social security 45 €103,863 €38,169 -€65,694 -63.3%
Taxes 450/3 €100,758 €38,169 -€62,589 -62.1%
Remuneration and social security 454/9 €3,105 €0 -€3,105 -100%
Other amounts payable 47/48 - €882 +€882
Accrued charges and deferred income 492/3 - €1,137 +€1,137
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,060 €16,403 +€343 +2.1%
Other operating charges 640/8 €865 €1,138 +€273 +31.6%
Non-recurring operating charges 66A - €101 +€101
Gross operating margin 9900 €364,821 €435,211 +€70,390 +19.3%
Operating profit (loss) 9901 €347,897 €417,569 +€69,673 +20.0%
Financial income 75/76B €0 €5,860 +€5,860 +6,510,878%
Recurring financial income 75 €0 €5,860 +€5,860 +6,510,878%
Financial charges 65/66B €47 €218 +€171 +368%
Recurring financial charges 65 €47 €218 +€171 +368%
Profit (loss) for the period before taxes 9903 €347,850 €423,211 +€75,361 +21.7%
Income taxes 67/77 €82,513 €101,403 +€18,890 +22.9%
Profit (loss) for the period 9904 €265,338 €321,808 +€56,471 +21.3%
Profit (loss) for the period to be appropriated 9905 €265,338 €321,808 +€56,471 +21.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.