Skip to content

K & R Holding: what changed

What changed

K & R Holding

BE 0750.750.009
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€5.6m
2024 · €1.4m+€4.2m
Equity
€18.6m
2024 · €29.2m-€10.6m
Cash
€272,573
2024 · €6.3m-€6.1m
Balance sheet total
€21.0m
2024 · €61.8m-€40.8m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€19.4m

    down €19.4m (-90.9%), from €21.4m to €1.9m

    of which Trade receivables: -€17.9m

  • Fixed assets -€9.9m

    down €9.9m (-34.4%), from €28.6m to €18.8m

    of which Tangible fixed assets: -€18.3m

  • Cash -€6.1m

    down €6.1m (-95.7%), from €6.3m to €272,573

    mainly Total equity and liabilities (-€40.8m) and Contributions, distributions and other (-€5.6m)

  • Stocks and contracts -€5.2m

    down €5.2m (-100%), from €5.2m to €0

    of which Contracts in progress: -€3.1m

Equity and liabilities
  • Total equity and liabilities -€40.8m

    down €40.8m (-66.0%), from €61.8m to €21.0m

    of which Debts: -€29.5m

Income statement
  • Turnover -€81.7m

    no longer reported in 2025 (was €81.7m)

  • Goods and materials -€59.9m

    no longer reported in 2025 (was €59.9m)

  • Services and other goods -€10.8m

    down €10.8m (-97.0%), from €11.1m to €331,060

  • Staff costs -€7.7m

    down €7.7m (-95.0%), from €8.1m to €407,856

  • Financial income +€7.2m

    new in 2025: €7.2m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.4m
Turnover -€81.7m
Other operating income -€3.8m
Goods and materials +€59.9m
Services and other goods +€10.8m
Staff costs +€7.7m
Depreciation +€3.5m
Write-downs +€908,397
Other operating charges +€897,061
Other operating items -€1.7m
Financial income +€7.2m
Financial charges +€424,935
Other financial items -€800,000
Taxes +€1.0m
Deferred taxes and other -€52,000
Result 2025 €5.6m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€10.3m
Investment +€9.8m
Financing -€5.6m
Cash 2024 €6.3m
Net result for the year +€5.6m
Depreciation +€8,545
Receivables after one year +€6,000
Stocks and contracts +€5.2m
Receivables within one year +€19.4m
Deferred charges and accrued income +€198,877
Total equity and liabilities -€40.8m
Investment in fixed assets (net) +€9.8m
Contributions, distributions and other -€5.6m
Cash 2025 €272,573
brings cash intakes cash out
Every line side by side 86 lines
Line Code 2024 2025 Change %
Total assets 20/58 €61,828,000 €21,001,243 -€40.8m -66.0%
Fixed assets 21/28 €28,634,000 €18,776,755 -€9.9m -34.4%
Intangible fixed assets 21 €362,000 - -€362,000
Tangible fixed assets 22/27 €18,292,000 €13,507 -€18.3m -99.9%
Land and buildings 22 €11,361,000 - -€11.4m
Plant, machinery and equipment 23 €629,000 - -€629,000
Furniture and vehicles 24 €2,088,000 €13,507 -€2.1m -99.4%
Leasing and similar rights 25 €3,889,000 €0 -€3.9m -100%
Other tangible fixed assets 26 €325,000 - -€325,000
Financial fixed assets 28 €9,075,000 €18,763,248 +€9.7m +107%
Affiliated companies 280/1 - €18,763,248 +€18.8m
Participating interests 280 - €18,763,248 +€18.8m
Other financial fixed assets 284/8 €2,850,000 - -€2.9m
Shares 284 €168,000 - -€168,000
Amounts receivable and cash guarantees 285/8 €2,682,000 - -€2.7m
Current assets 29/58 €33,194,000 €2,224,488 -€31.0m -93.3%
Amounts receivable after more than one year 29 €6,000 - -€6,000
Trade receivables 290 €6,000 - -€6,000
Stocks and contracts in progress 3 €5,242,000 €0 -€5.2m -100%
Stocks 30/36 €2,190,000 - -€2.2m
Raw materials and consumables 30/31 €1,198,000 - -€1.2m
Goods purchased for resale 34 €936,000 - -€936,000
Property held for sale 35 €56,000 - -€56,000
Contracts in progress 37 €3,052,000 - -€3.1m
Amounts receivable within one year 40/41 €21,389,000 €1,939,793 -€19.4m -90.9%
Trade receivables 40 €17,975,000 €122,023 -€17.9m -99.3%
Other amounts receivable 41 €3,414,000 €1,817,770 -€1.6m -46.8%
Cash at bank and in hand 54/58 €6,346,000 €272,573 -€6.1m -95.7%
Deferred charges and accrued income 490/1 €211,000 €12,123 -€198,877 -94.3%
Total equity and liabilities 10/49 €61,828,000 €21,001,243 -€40.8m -66.0%
Equity 10/15 €29,159,000 €18,597,333 -€10.6m -36.2%
Contributions 10/11 €12,008,000 €8,169,509 -€3.8m -32.0%
Reserves 13 - €10,427,824 +€10.4m
Distributable reserves 133 - €10,427,824 +€10.4m
Provisions and deferred taxes 16 €183,000 - -€183,000
Deferred taxes 168 €183,000 - -€183,000
Amounts payable 17/49 €31,876,000 €2,403,910 -€29.5m -92.5%
Amounts payable after more than one year 17 €10,747,000 €0 -€10.7m -100%
Financial debts 170/4 €10,747,000 €0 -€10.7m -100%
Leasing and similar obligations 172 €2,301,000 - -€2.3m
Credit institutions 173 €8,392,000 - -€8.4m
Other loans 174 €54,000 €0 -€54,000 -100%
Amounts payable within one year 42/48 €21,075,000 €2,403,910 -€18.7m -88.6%
Current portion of amounts payable after more than one year 42 €3,460,000 €54,077 -€3.4m -98.4%
Financial debts 43 €7,934,000 €14,323 -€7.9m -99.8%
Credit institutions 430/8 €7,934,000 €14,323 -€7.9m -99.8%
Trade debts 44 €7,771,000 €47,342 -€7.7m -99.4%
Suppliers 440/4 €7,771,000 €47,342 -€7.7m -99.4%
Advances received on contracts in progress 46 €7,000 - -€7,000
Taxes, remuneration and social security 45 €1,228,000 €137,368 -€1.1m -88.8%
Taxes 450/3 €380,000 €84,919 -€295,081 -77.7%
Remuneration and social security 454/9 €848,000 €52,449 -€795,551 -93.8%
Other amounts payable 47/48 €675,000 €2,150,801 +€1.5m +219%
Accrued charges and deferred income 492/3 €54,000 €0 -€54,000 -100%
Operating income 70/76A €88,101,000 €482,235 -€87.6m -99.5%
Turnover 70 €81,734,000 - -€81.7m
Change in stocks of work in progress, finished goods and contracts in progress 71 €1,173,000 - -€1.2m
Other operating income 74 €4,307,000 €482,235 -€3.8m -88.8%
Non-recurring operating income 76A €887,000 - -€887,000
Operating charges 60/66A €84,892,000 €862,003 -€84.0m -99.0%
Goods for resale, raw materials and consumables 60 €59,869,000 - -€59.9m
Change in stocks: decrease (increase) 609 €752,000 - -€752,000
Services and other goods 61 €11,133,000 €331,060 -€10.8m -97.0%
Remuneration, social security and pensions 62 €8,129,000 €407,856 -€7.7m -95.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,520,000 €8,545 -€3.5m -99.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €1,020,000 €111,603 -€908,397 -89.1%
Other operating charges 640/8 €900,000 €2,939 -€897,061 -99.7%
Non-recurring operating charges 66A €321,000 €0 -€321,000 -100%
Operating profit (loss) 9901 €3,209,000 -€379,768 -€3.6m
Financial income 75/76B - €7,185,727 +€7.2m
Recurring financial income 75 €800,000 €7,185,727 +€6.4m +798%
Income from financial fixed assets 750 - €7,106,117 +€7.1m
Income from current assets 751 €35,000 €79,610 +€44,610 +127%
Other financial income 752/9 €765,000 €0 -€765,000 -100%
Financial charges 65/66B €1,631,000 €1,206,065 -€424,935 -26.1%
Recurring financial charges 65 €1,616,000 €722,355 -€893,645 -55.3%
Debt charges 650 €1,000,000 €15,407 -€984,593 -98.5%
Other financial charges 652/9 €387,000 €706,948 +€319,948 +82.7%
Non-recurring financial charges 66B €15,000 €483,710 +€468,710 +3,125%
Profit (loss) for the period before taxes 9903 €2,378,000 €5,599,894 +€3.2m +135%
Transfer from deferred taxes 780 €52,000 - -€52,000
Income taxes 67/77 €1,032,000 €225 -€1.0m -100.0%
Taxes 670/3 €1,038,000 €225 -€1.0m -100.0%
Tax adjustments and reversals of tax provisions 77 €6,000 - -€6,000
Profit (loss) for the period 9904 €1,398,000 €5,599,669 +€4.2m +301%
Profit (loss) for the period to be appropriated 9905 - €5,599,669 +€5.6m
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.