Skip to content

K. FOSTIER: what changed

What changed

K. FOSTIER

BE 0718.754.063
NACE 86.220, Specialist medical practice
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€343,594
2024 · €246,212+€97,382
Equity
€22,917
2024 · €24,323-€1,406
Cash
€223,997
2024 · €190,695+€33,302
Balance sheet total
€386,892
2024 · €394,788-€7,896

Largest movements

2024 to 2025
Assets
  • Current investments -€100,000

    down €100,000 (-100%), from €100,000 to €0

  • Receivables within one year +€72,024

    up €72,024 (+126%), from €57,113 to €129,137

  • Cash +€33,302

    up €33,302 (+17.5%), from €190,695 to €223,997

    mainly Net result for the year (+€343,594) and Current investments (+€100,000)

  • Tangible fixed assets -€15,701

    down €15,701 (-34.2%), from €45,923 to €30,222

Equity and liabilities
  • Other debts -€7,084

    down €7,084 (-2.0%), from €354,007 to €346,922

Income statement
  • Gross operating margin +€131,646

    up €131,646 (+39.3%), from €335,224 to €466,870

  • Taxes +€32,539

    up €32,539 (+42.0%), from €77,537 to €110,076

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €246,212
Gross operating margin +€131,646
Depreciation +€936
Other operating charges -€73
Financial income -€2,588
Financial charges +€0
Taxes -€32,539
Result 2025 €343,594
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€278,302
Investment +€100,000
Financing -€345,000
Cash 2024 €190,695
Net result for the year +€343,594
Depreciation +€15,701
Receivables within one year -€72,024
Deferred charges and accrued income -€2,480
Trade debts +€1,898
Tax, wage and social debts -€1,303
Other debts -€7,084
Current investments +€100,000
Contributions, distributions and other -€345,000
Cash 2025 €223,997
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €394,788 €386,892 -€7,896 -2.0%
Fixed assets 21/28 €45,923 €30,222 -€15,701 -34.2%
Tangible fixed assets 22/27 €45,923 €30,222 -€15,701 -34.2%
Furniture and vehicles 24 €45,923 €30,222 -€15,701 -34.2%
Current assets 29/58 €348,865 €356,670 +€7,805 +2.2%
Amounts receivable within one year 40/41 €57,113 €129,137 +€72,024 +126%
Trade receivables 40 €57,113 €129,137 +€72,024 +126%
Current investments 50/53 €100,000 €0 -€100,000 -100%
Cash at bank and in hand 54/58 €190,695 €223,997 +€33,302 +17.5%
Deferred charges and accrued income 490/1 €1,057 €3,536 +€2,480 +235%
Total equity and liabilities 10/49 €394,788 €386,892 -€7,896 -2.0%
Equity 10/15 €24,323 €22,917 -€1,406 -5.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €3,863 €2,457 -€1,406 -36.4%
Amounts payable 17/49 €370,465 €363,975 -€6,490 -1.8%
Amounts payable within one year 42/48 €369,465 €362,975 -€6,490 -1.8%
Trade debts 44 - €1,898 +€1,898
Suppliers 440/4 - €1,898 +€1,898
Taxes, remuneration and social security 45 €15,458 €14,155 -€1,303 -8.4%
Taxes 450/3 €15,458 €14,155 -€1,303 -8.4%
Other amounts payable 47/48 €354,007 €346,922 -€7,084 -2.0%
Accrued charges and deferred income 492/3 €1,000 €1,000 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,637 €15,701 -€936 -5.6%
Other operating charges 640/8 €387 €460 +€73 +18.8%
Gross operating margin 9900 €335,224 €466,870 +€131,646 +39.3%
Operating profit (loss) 9901 €318,200 €450,709 +€132,509 +41.6%
Financial income 75/76B €5,660 €3,072 -€2,588 -45.7%
Recurring financial income 75 €5,660 €3,072 -€2,588 -45.7%
Financial charges 65/66B €111 €111 -€0 -0.1%
Recurring financial charges 65 €111 €111 -€0 -0.1%
Profit (loss) for the period before taxes 9903 €323,749 €453,670 +€129,921 +40.1%
Income taxes 67/77 €77,537 €110,076 +€32,539 +42.0%
Profit (loss) for the period 9904 €246,212 €343,594 +€97,382 +39.6%
Profit (loss) for the period to be appropriated 9905 €246,212 €343,594 +€97,382 +39.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.