Skip to content

K&A Assist: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

K&A Assist

BE 0799.418.075
NACE 96.210, Hairdressing and barber services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€36
2024 · -€790+€754
Equity
€1,217
2024 · €1,253-€36
Cash
€1,357
2024 · €2,908-€1,551
Balance sheet total
€1,617
2024 · €3,123-€1,506

Largest movements

2024 to 2025
Assets
  • Cash -€1,551

    down €1,551 (-53.3%), from €2,908 to €1,357

    mainly Trade debts (-€1,460) and Deferred charges and accrued income (-€45)

  • Deferred charges and accrued income +€45

    up €45 (+93.8%), from €48 to €93

Equity and liabilities
  • Trade debts -€1,460

    down €1,460 (-78.5%), from €1,860 to €400

  • Profit (loss) carried forward -€36

    down €36 (-4.8%), from -€747 to -€783

Income statement
  • Other operating charges -€391

    down €391 (-65.0%), from €601 to €210

  • Gross operating margin +€375

    up €375, from -€155 to €220

  • Financial charges +€11

    up €11 (+33.3%), from €34 to €45

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€790
Gross operating margin +€375
Other operating charges +€391
Financial charges -€11
Result 2025 -€36
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,551
Investment €0
Financing €0
Cash 2024 €2,908
Net result for the year -€36
Deferred charges and accrued income -€45
Trade debts -€1,460
Tax, wage and social debts -€11
Cash 2025 €1,357
takes cash out
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,123 €1,617 -€1,506 -48.2%
Current assets 29/58 €3,123 €1,617 -€1,506 -48.2%
Amounts receivable within one year 40/41 €167 €167 = 0.0%
Trade receivables 40 €167 €167 = 0.0%
Cash at bank and in hand 54/58 €2,908 €1,357 -€1,551 -53.3%
Deferred charges and accrued income 490/1 €48 €93 +€45 +93.8%
Total equity and liabilities 10/49 €3,123 €1,617 -€1,506 -48.2%
Equity 10/15 €1,253 €1,217 -€36 -2.8%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€747 -€783 -€36 -4.8%
Amounts payable 17/49 €1,870 €400 -€1,471 -78.6%
Amounts payable within one year 42/48 €1,870 €400 -€1,471 -78.6%
Trade debts 44 €1,860 €400 -€1,460 -78.5%
Suppliers 440/4 €1,860 €400 -€1,460 -78.5%
Taxes, remuneration and social security 45 €11 - -€11
Taxes 450/3 €11 - -€11
Other operating charges 640/8 €601 €210 -€391 -65.0%
Gross operating margin 9900 -€155 €220 +€375
Operating profit (loss) 9901 -€756 €9 +€766
Financial charges 65/66B €34 €45 +€11 +33.3%
Recurring financial charges 65 €34 €45 +€11 +33.3%
Profit (loss) for the period before taxes 9903 -€790 -€36 +€754 +95.5%
Profit (loss) for the period 9904 -€790 -€36 +€754 +95.5%
Profit (loss) for the period to be appropriated 9905 -€790 -€36 +€754 +95.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.