JWL ELEKTRO EN SECURITY: what changed
JWL ELEKTRO EN SECURITY
Largest movements
- Cash -€64,113
down €64,113 (-56.2%), from €114,001 to €49,888
mainly Other debts (-€40,558) and Current investments (-€37,000)
- Current investments +€37,000
up €37,000 (+112%), from €33,000 to €70,000
- Tangible fixed assets -€12,128
down €12,128 (-28.6%), from €42,397 to €30,269
- Receivables within one year +€3,720
up €3,720 (+39.4%), from €9,438 to €13,158
of which Trade receivables: +€4,258
- Other debts -€40,558
down €40,558 (-37.2%), from €109,067 to €68,509
- Reserves +€4,156
up €4,156 (+4.9%), from €85,421 to €89,577
- Gross operating margin +€8,865
up €8,865 (+115%), from €7,710 to €16,575
- Financial charges -€3,653
down €3,653 (-97.0%), from €3,767 to €114
- Taxes +€1,520
up €1,520 (+783%), from €194 to €1,715
- Financial income -€1,270
down €1,270 (-33.2%), from €3,828 to €2,558
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €199,458 | €163,975 | -€35,483 | -17.8% |
| Fixed assets | 21/28 | €42,397 | €30,269 | -€12,128 | -28.6% |
| Tangible fixed assets | 22/27 | €42,397 | €30,269 | -€12,128 | -28.6% |
| Furniture and vehicles | 24 | €42,397 | €30,269 | -€12,128 | -28.6% |
| Current assets | 29/58 | €157,061 | €133,706 | -€23,355 | -14.9% |
| Amounts receivable within one year | 40/41 | €9,438 | €13,158 | +€3,720 | +39.4% |
| Trade receivables | 40 | €6,186 | €10,444 | +€4,258 | +68.8% |
| Other amounts receivable | 41 | €3,252 | €2,714 | -€538 | -16.6% |
| Current investments | 50/53 | €33,000 | €70,000 | +€37,000 | +112% |
| Cash at bank and in hand | 54/58 | €114,001 | €49,888 | -€64,113 | -56.2% |
| Deferred charges and accrued income | 490/1 | €623 | €660 | +€38 | +6.1% |
| Total equity and liabilities | 10/49 | €199,458 | €163,975 | -€35,483 | -17.8% |
| Equity | 10/15 | €86,421 | €90,577 | +€4,156 | +4.8% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €85,421 | €89,577 | +€4,156 | +4.9% |
| Distributable reserves | 133 | €85,421 | €89,577 | +€4,156 | +4.9% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €113,037 | €73,398 | -€39,639 | -35.1% |
| Amounts payable within one year | 42/48 | €113,037 | €73,398 | -€39,639 | -35.1% |
| Trade debts | 44 | €1,668 | €1,284 | -€383 | -23.0% |
| Suppliers | 440/4 | €1,668 | €1,284 | -€383 | -23.0% |
| Taxes, remuneration and social security | 45 | €2,303 | €3,604 | +€1,301 | +56.5% |
| Taxes | 450/3 | €2,303 | €3,604 | +€1,301 | +56.5% |
| Other amounts payable | 47/48 | €109,067 | €68,509 | -€40,558 | -37.2% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,128 | €12,128 | = | 0.0% |
| Other operating charges | 640/8 | €1,001 | €1,020 | +€19 | +1.9% |
| Gross operating margin | 9900 | €7,710 | €16,575 | +€8,865 | +115% |
| Operating profit (loss) | 9901 | -€5,419 | €3,427 | +€8,846 | |
| Financial income | 75/76B | €3,828 | €2,558 | -€1,270 | -33.2% |
| Recurring financial income | 75 | €3,828 | €2,558 | -€1,270 | -33.2% |
| Financial charges | 65/66B | €3,767 | €114 | -€3,653 | -97.0% |
| Recurring financial charges | 65 | €3,767 | €114 | -€3,653 | -97.0% |
| Profit (loss) for the period before taxes | 9903 | -€5,358 | €5,871 | +€11,229 | |
| Income taxes | 67/77 | €194 | €1,715 | +€1,520 | +783% |
| Profit (loss) for the period | 9904 | -€5,552 | €4,156 | +€9,708 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,552 | €4,156 | +€9,708 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.