Skip to content

JWHM: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JWHM

BE 0666.815.513
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€5,391
2024 · €5,473-€82
Equity
€94,586
2024 · €89,195+€5,391
Cash
€2,507
2024 · €3,209-€701
Balance sheet total
€342,327
2024 · €358,944-€16,617

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€15,915

    down €15,915 (-4.5%), from €355,735 to €339,820

    of which Land and buildings: -€13,652

Equity and liabilities
  • Debts after one year -€23,999

    down €23,999 (-16.0%), from €149,592 to €125,593

  • Profit (loss) carried forward +€5,391

    up €5,391 (+31.4%), from €17,195 to €22,586

Income statement
  • Gross operating margin -€385

    down €385 (-1.3%), from €28,872 to €28,487

  • Financial charges -€292

    down €292 (-8.9%), from €3,283 to €2,991

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €5,473
Gross operating margin -€385
Other operating charges -€67
Financial income +€1
Financial charges +€292
Taxes +€78
Result 2025 €5,391

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€22,937
Investment €0
Financing -€23,639
Cash 2024 €3,209
Net result for the year +€5,391
Depreciation +€15,915
Trade debts +€1,644
Tax, wage and social debts -€215
Other debts +€202
Debts after one year -€23,999
Current portion of long-term debt +€360
Cash 2025 €2,507
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €358,944 €342,327 -€16,617 -4.6%
Fixed assets 21/28 €355,735 €339,820 -€15,915 -4.5%
Tangible fixed assets 22/27 €355,735 €339,820 -€15,915 -4.5%
Land and buildings 22 €345,405 €331,754 -€13,652 -4.0%
Plant, machinery and equipment 23 €10,329 €8,066 -€2,264 -21.9%
Current assets 29/58 €3,209 €2,507 -€701 -21.9%
Cash at bank and in hand 54/58 €3,209 €2,507 -€701 -21.9%
Total equity and liabilities 10/49 €358,944 €342,327 -€16,617 -4.6%
Equity 10/15 €89,195 €94,586 +€5,391 +6.0%
Contributions 10/11 €72,000 €72,000 = 0.0%
Profit (loss) carried forward 14 €17,195 €22,586 +€5,391 +31.4%
Amounts payable 17/49 €269,749 €247,741 -€22,008 -8.2%
Amounts payable after more than one year 17 €149,592 €125,593 -€23,999 -16.0%
Financial debts 170/4 €149,592 €125,593 -€23,999 -16.0%
Amounts payable within one year 42/48 €120,157 €122,148 +€1,991 +1.7%
Current portion of amounts payable after more than one year 42 €23,639 €23,999 +€360 +1.5%
Trade debts 44 €387 €2,031 +€1,644 +424.4%
Suppliers 440/4 €387 €2,031 +€1,644 +424.4%
Taxes, remuneration and social security 45 €4,230 €4,015 -€215 -5.1%
Taxes 450/3 €4,230 €4,015 -€215 -5.1%
Other amounts payable 47/48 €91,900 €92,103 +€202 +0.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,915 €15,915 = 0.0%
Other operating charges 640/8 €2,151 €2,218 +€67 +3.1%
Gross operating margin 9900 €28,872 €28,487 -€385 -1.3%
Operating profit (loss) 9901 €10,806 €10,354 -€452 -4.2%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €3,283 €2,991 -€292 -8.9%
Recurring financial charges 65 €3,283 €2,991 -€292 -8.9%
Profit (loss) for the period before taxes 9903 €7,523 €7,363 -€160 -2.1%
Income taxes 67/77 €2,050 €1,972 -€78 -3.8%
Profit (loss) for the period 9904 €5,473 €5,391 -€82 -1.5%
Profit (loss) for the period to be appropriated 9905 €5,473 €5,391 -€82 -1.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.