Skip to content

JW-INTERIEURARCHITECT: what changed

What changed

JW-INTERIEURARCHITECT

BE 0778.476.171
NACE 71.112, Activities of interior architects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€28,797
2024 · €25,093+€3,704
Equity
€1,000
2024 · €79,834-€78,834
Cash
€7,131
2024 · €1,215+€5,916
Balance sheet total
€145,058
2024 · €100,581+€44,476

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€21,687

    new in 2025: €21,687

  • Receivables within one year +€14,980

    up €14,980 (+78.4%), from €19,100 to €34,081

    of which Other amounts receivable: +€18,307

  • Cash +€5,916

    up €5,916 (+487%), from €1,215 to €7,131

    mainly Other debts (+€107,631) and Net result for the year (+€28,797)

  • Deferred charges and accrued income +€1,892

    up €1,892 (+35.9%), from €5,266 to €7,158

Equity and liabilities
  • Other debts +€107,631

    new in 2025: €107,631

  • Reserves -€78,834

    no longer reported in 2025 (was €78,834)

  • Debts after one year +€15,704

    new in 2025: €15,704

  • Current portion of long-term debt +€3,832

    new in 2025: €3,832

  • Trade debts -€3,203

    down €3,203 (-49.6%), from €6,463 to €3,260

Income statement
  • Gross operating margin +€7,804

    up €7,804 (+23.9%), from €32,643 to €40,447

  • Taxes +€3,429

    up €3,429 (+40.4%), from €8,495 to €11,925

  • Depreciation +€1,231

    new in 2025: €1,231

  • Financial charges +€1,114

    up €1,114 (+206%), from €541 to €1,655

  • Other operating charges -€976

    down €976 (-58.9%), from €1,658 to €682

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €25,093
Gross operating margin +€7,804
Depreciation -€1,231
Other operating charges +€976
Financial income +€698
Financial charges -€1,114
Taxes -€3,429
Result 2025 €28,797
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€116,943
Investment -€22,918
Financing -€88,108
Cash 2024 €1,215
Net result for the year +€28,797
Depreciation +€1,231
Receivables within one year -€14,980
Deferred charges and accrued income -€1,892
Trade debts -€3,203
Tax, wage and social debts -€640
Other debts +€107,631
Investment in fixed assets (net) -€22,918
Debts after one year +€15,704
Current portion of long-term debt +€3,832
Short-term financial debts -€14
Contributions, distributions and other -€107,631
Cash 2025 €7,131
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €100,581 €145,058 +€44,476 +44.2%
Fixed assets 21/28 - €21,687 +€21,687
Tangible fixed assets 22/27 - €21,687 +€21,687
Furniture and vehicles 24 - €21,687 +€21,687
Current assets 29/58 €100,581 €123,370 +€22,789 +22.7%
Amounts receivable after more than one year 29 €75,000 €75,000 = 0.0%
Other amounts receivable 291 €75,000 €75,000 = 0.0%
Amounts receivable within one year 40/41 €19,100 €34,081 +€14,980 +78.4%
Trade receivables 40 €14,847 €11,520 -€3,326 -22.4%
Other amounts receivable 41 €4,254 €22,560 +€18,307 +430%
Cash at bank and in hand 54/58 €1,215 €7,131 +€5,916 +487%
Deferred charges and accrued income 490/1 €5,266 €7,158 +€1,892 +35.9%
Total equity and liabilities 10/49 €100,581 €145,058 +€44,476 +44.2%
Equity 10/15 €79,834 €1,000 -€78,834 -98.7%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €78,834 - -€78,834
Distributable reserves 133 €78,834 - -€78,834
Amounts payable 17/49 €20,747 €144,058 +€123,311 +594%
Amounts payable after more than one year 17 - €15,704 +€15,704
Financial debts 170/4 - €15,704 +€15,704
Amounts payable within one year 42/48 €20,747 €128,353 +€107,607 +519%
Current portion of amounts payable after more than one year 42 - €3,832 +€3,832
Financial debts 43 €2,821 €2,807 -€14 -0.5%
Credit institutions 430/8 €2,821 €2,807 -€14 -0.5%
Trade debts 44 €6,463 €3,260 -€3,203 -49.6%
Suppliers 440/4 €6,463 €3,260 -€3,203 -49.6%
Taxes, remuneration and social security 45 €11,463 €10,823 -€640 -5.6%
Taxes 450/3 €9,513 €8,894 -€620 -6.5%
Remuneration and social security 454/9 €1,950 €1,929 -€21 -1.1%
Other amounts payable 47/48 - €107,631 +€107,631
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,231 +€1,231
Other operating charges 640/8 €1,658 €682 -€976 -58.9%
Gross operating margin 9900 €32,643 €40,447 +€7,804 +23.9%
Operating profit (loss) 9901 €30,985 €38,534 +€7,549 +24.4%
Financial income 75/76B €3,144 €3,842 +€698 +22.2%
Recurring financial income 75 €3,144 €3,842 +€698 +22.2%
Financial charges 65/66B €541 €1,655 +€1,114 +206%
Recurring financial charges 65 €541 €1,655 +€1,114 +206%
Profit (loss) for the period before taxes 9903 €33,588 €40,721 +€7,133 +21.2%
Income taxes 67/77 €8,495 €11,925 +€3,429 +40.4%
Profit (loss) for the period 9904 €25,093 €28,797 +€3,704 +14.8%
Profit (loss) for the period to be appropriated 9905 €25,093 €28,797 +€3,704 +14.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.