Skip to content

JVP Projects: what changed

What changed

JVP Projects

BE 0793.448.221
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€66,024
2024 · €88,569-€22,544
Equity
€255,917
2024 · €189,893+€66,024
Cash
€29,135
2024 · €37,138-€8,003
Balance sheet total
€800,936
2024 · €759,945+€40,991

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€109,922

    up €109,922 (+434%), from €25,350 to €135,272

  • Receivables within one year -€60,927

    down €60,927 (-77.0%), from €79,124 to €18,196

    of which Trade receivables: -€70,014

Equity and liabilities
  • Debts after one year -€71,793

    down €71,793 (-15.6%), from €459,835 to €388,042

  • Reserves +€66,024

    up €66,024 (+35.3%), from €186,893 to €252,917

  • Trade debts +€26,543

    up €26,543 (+56,668%), from €47 to €26,590

  • Tax, wage and social debts +€16,972

    up €16,972 (+41.2%), from €41,221 to €58,194

Income statement
  • Gross operating margin -€27,607

    down €27,607 (-19.5%), from €141,327 to €113,720

  • Taxes -€11,443

    down €11,443 (-37.2%), from €30,737 to €19,294

  • Depreciation +€7,825

    up €7,825 (+2,102%), from €372 to €8,197

  • Financial charges -€1,414

    down €1,414 (-6.5%), from €21,793 to €20,380

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €88,569
Gross operating margin -€27,607
Depreciation -€7,825
Other operating charges -€426
Financial income +€457
Financial charges +€1,414
Taxes +€11,443
Result 2025 €66,024
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€179,064
Investment -€118,119
Financing -€68,948
Cash 2024 €37,138
Net result for the year +€66,024
Depreciation +€8,197
Receivables within one year +€60,927
Trade debts +€26,543
Tax, wage and social debts +€16,972
Accrued charges and deferred income +€400
Investment in fixed assets (net) -€118,119
Debts after one year -€71,793
Current portion of long-term debt +€2,845
Cash 2025 €29,135
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €759,945 €800,936 +€40,991 +5.4%
Fixed assets 21/28 €643,683 €753,605 +€109,922 +17.1%
Tangible fixed assets 22/27 €25,350 €135,272 +€109,922 +434%
Other tangible fixed assets 26 €25,350 €135,272 +€109,922 +434%
Financial fixed assets 28 €618,333 €618,333 = 0.0%
Current assets 29/58 €116,262 €47,331 -€68,931 -59.3%
Amounts receivable within one year 40/41 €79,124 €18,196 -€60,927 -77.0%
Trade receivables 40 €70,254 €240 -€70,014 -99.7%
Other amounts receivable 41 €8,870 €17,956 +€9,086 +102%
Cash at bank and in hand 54/58 €37,138 €29,135 -€8,003 -21.6%
Total equity and liabilities 10/49 €759,945 €800,936 +€40,991 +5.4%
Equity 10/15 €189,893 €255,917 +€66,024 +34.8%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €186,893 €252,917 +€66,024 +35.3%
Distributable reserves 133 €186,893 €252,917 +€66,024 +35.3%
Amounts payable 17/49 €570,052 €545,019 -€25,033 -4.4%
Amounts payable after more than one year 17 €459,835 €388,042 -€71,793 -15.6%
Financial debts 170/4 €459,835 €388,042 -€71,793 -15.6%
Amounts payable within one year 42/48 €110,217 €156,577 +€46,360 +42.1%
Current portion of amounts payable after more than one year 42 €68,948 €71,793 +€2,845 +4.1%
Trade debts 44 €47 €26,590 +€26,543 +56,668%
Suppliers 440/4 €47 €26,590 +€26,543 +56,668%
Taxes, remuneration and social security 45 €41,221 €58,194 +€16,972 +41.2%
Taxes 450/3 €41,221 €58,194 +€16,972 +41.2%
Other amounts payable 47/48 €0 - =
Accrued charges and deferred income 492/3 €0 €400 +€400
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €372 €8,197 +€7,825 +2,102%
Other operating charges 640/8 €118 €544 +€426 +361%
Gross operating margin 9900 €141,327 €113,720 -€27,607 -19.5%
Operating profit (loss) 9901 €140,836 €104,979 -€35,858 -25.5%
Financial income 75/76B €262 €719 +€457 +174%
Recurring financial income 75 €262 €719 +€457 +174%
Financial charges 65/66B €21,793 €20,380 -€1,414 -6.5%
Recurring financial charges 65 €21,793 €20,380 -€1,414 -6.5%
Profit (loss) for the period before taxes 9903 €119,305 €85,318 -€33,987 -28.5%
Income taxes 67/77 €30,737 €19,294 -€11,443 -37.2%
Profit (loss) for the period 9904 €88,569 €66,024 -€22,544 -25.5%
Profit (loss) for the period to be appropriated 9905 €88,569 €66,024 -€22,544 -25.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.