Skip to content

JVHDT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JVHDT

BE 1004.381.154
NACE 25.999, Manufacture of fabricated metal products, except machinery and equipment
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,804
2024 · -€4,648+€1,844
Equity
-€5,452
2024 · -€2,648-€2,804
Cash
€2,100
2024 · €1,856+€244
Balance sheet total
€2,100
2024 · €2,118-€18

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€262

    no longer reported in 2025 (was €262)

  • Cash +€244

    up €244 (+13.2%), from €1,856 to €2,100

    mainly Other debts (+€7,552) and Receivables within one year (+€262)

Equity and liabilities
  • Other debts +€7,552

    new in 2025: €7,552

  • Trade debts -€4,766

    no longer reported in 2025 (was €4,766)

  • Profit (loss) carried forward -€2,804

    down €2,804 (-60.3%), from -€4,648 to -€7,452

Income statement
  • Depreciation -€1,281

    no longer reported in 2025 (was €1,281)

  • Other operating charges -€285

    no longer reported in 2025 (was €285)

  • Gross operating margin +€259

    up €259 (+8.8%), from -€2,938 to -€2,679

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,648
Gross operating margin +€259
Depreciation +€1,281
Other operating charges +€285
Financial charges +€19
Result 2025 -€2,804
raises the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€244
Investment €0
Financing €0
Cash 2024 €1,856
Net result for the year -€2,804
Receivables within one year +€262
Trade debts -€4,766
Other debts +€7,552
Cash 2025 €2,100
brings cash intakes cash out
Every line side by side 23 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,118 €2,100 -€18 -0.8%
Current assets 29/58 €2,118 €2,100 -€18 -0.8%
Amounts receivable within one year 40/41 €262 - -€262
Other amounts receivable 41 €262 - -€262
Cash at bank and in hand 54/58 €1,856 €2,100 +€244 +13.2%
Total equity and liabilities 10/49 €2,118 €2,100 -€18 -0.8%
Equity 10/15 -€2,648 -€5,452 -€2,804 -106%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€4,648 -€7,452 -€2,804 -60.3%
Amounts payable 17/49 €4,766 €7,552 +€2,786 +58.4%
Amounts payable within one year 42/48 €4,766 €7,552 +€2,786 +58.4%
Trade debts 44 €4,766 - -€4,766
Suppliers 440/4 €4,766 - -€4,766
Other amounts payable 47/48 - €7,552 +€7,552
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,281 - -€1,281
Other operating charges 640/8 €285 - -€285
Gross operating margin 9900 -€2,938 -€2,679 +€259 +8.8%
Operating profit (loss) 9901 -€4,504 -€2,679 +€1,825 +40.5%
Financial charges 65/66B €144 €125 -€19 -13.4%
Recurring financial charges 65 €144 €125 -€19 -13.4%
Profit (loss) for the period before taxes 9903 -€4,648 -€2,804 +€1,844 +39.7%
Profit (loss) for the period 9904 -€4,648 -€2,804 +€1,844 +39.7%
Profit (loss) for the period to be appropriated 9905 -€4,648 -€2,804 +€1,844 +39.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.