Skip to content

JVB Holding: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JVB Holding

BE 1015.946.128
NACE 85.510, Sports and recreation education
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€45,705
2024 · €15,047+€30,658
Equity
€63,252
2024 · €17,547+€45,705
Cash
€70,853
2024 · €14,596+€56,257
Balance sheet total
€165,900
2024 · €23,077+€142,823

Largest movements

2024 to 2025
Assets
  • Cash +€56,257

    up €56,257 (+385.4%), from €14,596 to €70,853

    mainly Debts after one year (+€71,418) and Net result for the year (+€45,705)

  • Tangible fixed assets +€51,514

    new in 2025: €51,514

  • Receivables within one year +€35,031

    up €35,031 (+413.0%), from €8,482 to €43,513

    of which Trade receivables: +€28,464

Equity and liabilities
  • Debts after one year +€71,418

    new in 2025: €71,418

  • Reserves +€45,705

    up €45,705 (+303.7%), from €15,047 to €60,752

  • Tax, wage and social debts +€17,670

    up €17,670 (+388.4%), from €4,549 to €22,219

  • Current portion of long-term debt +€5,028

    new in 2025: €5,028

  • Trade debts +€3,216

    up €3,216 (+438.1%), from €734 to €3,950

Income statement
  • Gross operating margin +€42,757

    up €42,757 (+219.3%), from €19,500 to €62,257

  • Taxes +€9,215

    up €9,215 (+226.3%), from €4,071 to €13,286

  • Financial charges +€1,123

    up €1,123 (+4933.7%), from €23 to €1,146

  • Other operating charges +€1,052

    up €1,052 (+293.1%), from €359 to €1,411

  • Depreciation +€886

    new in 2025: €886

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,047
Gross operating margin +€42,757
Depreciation -€886
Other operating charges -€1,052
Financial income +€177
Financial charges -€1,123
Taxes -€9,215
Result 2025 €45,705

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€32,330
Investment -€52,400
Financing +€76,327
Cash 2024 €14,596
Net result for the year +€45,705
Depreciation +€886
Receivables within one year -€35,031
Smaller working-capital items -€115
Trade debts +€3,216
Tax, wage and social debts +€17,670
Investment in fixed assets (net) -€52,400
Debts after one year +€71,418
Current portion of long-term debt +€5,028
Short-term financial debts -€118
Cash 2025 €70,853
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €23,077 €165,900 +€142,823 +618.9%
Fixed assets 21/28 - €51,514 +€51,514
Tangible fixed assets 22/27 - €51,514 +€51,514
Land and buildings 22 - €51,514 +€51,514
Current assets 29/58 €23,077 €114,386 +€91,309 +395.7%
Amounts receivable within one year 40/41 €8,482 €43,513 +€35,031 +413.0%
Trade receivables 40 €8,470 €36,934 +€28,464 +336.1%
Other amounts receivable 41 €12 €6,579 +€6,567 +56861.3%
Cash at bank and in hand 54/58 €14,596 €70,853 +€56,257 +385.4%
Deferred charges and accrued income 490/1 - €21 +€21
Total equity and liabilities 10/49 €23,077 €165,900 +€142,823 +618.9%
Equity 10/15 €17,547 €63,252 +€45,705 +260.5%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €15,047 €60,752 +€45,705 +303.7%
Distributable reserves 133 €15,047 €60,752 +€45,705 +303.7%
Amounts payable 17/49 €5,530 €102,648 +€97,118 +1756.2%
Amounts payable after more than one year 17 - €71,418 +€71,418
Financial debts 170/4 - €71,418 +€71,418
Amounts payable within one year 42/48 €5,530 €31,230 +€25,700 +464.7%
Current portion of amounts payable after more than one year 42 - €5,028 +€5,028
Financial debts 43 €152 €34 -€118 -77.8%
Credit institutions 430/8 €152 €34 -€118 -77.8%
Trade debts 44 €734 €3,950 +€3,216 +438.1%
Suppliers 440/4 €734 €3,950 +€3,216 +438.1%
Taxes, remuneration and social security 45 €4,549 €22,219 +€17,670 +388.4%
Taxes 450/3 €4,549 €22,219 +€17,670 +388.4%
Other amounts payable 47/48 €95 €0 -€95 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €886 +€886
Other operating charges 640/8 €359 €1,411 +€1,052 +293.1%
Gross operating margin 9900 €19,500 €62,257 +€42,757 +219.3%
Operating profit (loss) 9901 €19,141 €59,960 +€40,819 +213.3%
Financial income 75/76B - €177 +€177
Recurring financial income 75 - €177 +€177
Financial charges 65/66B €23 €1,146 +€1,123 +4933.7%
Recurring financial charges 65 €23 €1,146 +€1,123 +4933.7%
Profit (loss) for the period before taxes 9903 €19,118 €58,991 +€39,873 +208.6%
Income taxes 67/77 €4,071 €13,286 +€9,215 +226.3%
Profit (loss) for the period 9904 €15,047 €45,705 +€30,658 +203.7%
Profit (loss) for the period to be appropriated 9905 €15,047 €45,705 +€30,658 +203.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.