JUWELIER MANO: what changed
JUWELIER MANO
Largest movements
- Stocks and contracts +€12,629
up €12,629 (+75.7%), from €16,692 to €29,321
- Receivables within one year +€3,395
up €3,395 (+63.8%), from €5,323 to €8,718
of which Trade receivables: +€2,593
- Reserves +€15,900
new in 2025: €15,900
- Trade debts +€3,685
up €3,685 (+27.2%), from €13,552 to €17,237
- Profit (loss) carried forward -€3,635
down €3,635 (-97.3%), from €3,735 to €100
- Gross operating margin +€7,631
up €7,631 (+111%), from €6,886 to €14,517
- Taxes -€980
down €980 (-39.4%), from €2,490 to €1,510
- Financial charges +€158
new in 2025: €158
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,777 | €38,991 | +€16,215 | +71.2% |
| Current assets | 29/58 | €22,777 | €38,991 | +€16,215 | +71.2% |
| Stocks and contracts in progress | 3 | €16,692 | €29,321 | +€12,629 | +75.7% |
| Stocks | 30/36 | €16,692 | €29,321 | +€12,629 | +75.7% |
| Amounts receivable within one year | 40/41 | €5,323 | €8,718 | +€3,395 | +63.8% |
| Trade receivables | 40 | €4,599 | €7,192 | +€2,593 | +56.4% |
| Other amounts receivable | 41 | €724 | €1,526 | +€802 | +111% |
| Cash at bank and in hand | 54/58 | €762 | €953 | +€191 | +25.1% |
| Total equity and liabilities | 10/49 | €22,777 | €38,991 | +€16,215 | +71.2% |
| Equity | 10/15 | €6,735 | €19,000 | +€12,265 | +182% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | - | €15,900 | +€15,900 | |
| Distributable reserves | 133 | - | €15,900 | +€15,900 | |
| Profit (loss) carried forward | 14 | €3,735 | €100 | -€3,635 | -97.3% |
| Amounts payable | 17/49 | €16,042 | €19,992 | +€3,950 | +24.6% |
| Amounts payable within one year | 42/48 | €16,042 | €19,992 | +€3,950 | +24.6% |
| Trade debts | 44 | €13,552 | €17,237 | +€3,685 | +27.2% |
| Suppliers | 440/4 | €13,552 | €17,237 | +€3,685 | +27.2% |
| Taxes, remuneration and social security | 45 | €2,490 | €2,755 | +€265 | +10.6% |
| Taxes | 450/3 | €2,490 | €2,755 | +€265 | +10.6% |
| Other operating charges | 640/8 | €661 | €585 | -€76 | -11.5% |
| Gross operating margin | 9900 | €6,886 | €14,517 | +€7,631 | +111% |
| Operating profit (loss) | 9901 | €6,225 | €13,932 | +€7,707 | +124% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | - | €158 | +€158 | |
| Recurring financial charges | 65 | - | €158 | +€158 | |
| Profit (loss) for the period before taxes | 9903 | €6,225 | €13,775 | +€7,550 | +121% |
| Income taxes | 67/77 | €2,490 | €1,510 | -€980 | -39.4% |
| Profit (loss) for the period | 9904 | €3,735 | €12,265 | +€8,530 | +228% |
| Profit (loss) for the period to be appropriated | 9905 | €3,735 | €12,265 | +€8,530 | +228% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.