JUWELIER BLANKERS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
JUWELIER BLANKERS
Largest movements
- Cash +€12,047
up €12,047 (+15.9%), from €75,710 to €87,757
mainly Net result for the year (+€19,904) and Other debts (+€7,854)
- Stocks and contracts +€9,271
up €9,271 (+4.9%), from €190,368 to €199,639
- Other debts +€7,854
up €7,854 (+11.0%), from €71,665 to €79,519
- Tax, wage and social debts +€5,454
up €5,454 (+753%), from €724 to €6,178
- Trade debts +€3,603
up €3,603 (+1,276%), from €282 to €3,885
- Gross operating margin +€13,633
up €13,633 (+70.8%), from €19,244 to €32,877
- Taxes +€4,371
up €4,371 (+77.9%), from €5,615 to €9,986
- Financial charges +€639
up €639 (+64.2%), from €995 to €1,635
- Financial income +€457
up €457 (+60.6%), from €754 to €1,211
- Other operating charges -€378
down €378 (-26.9%), from €1,405 to €1,028
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €273,266 | €290,903 | +€17,636 | +6.5% |
| Fixed assets | 21/28 | €1,535 | €0 | -€1,535 | -100% |
| Tangible fixed assets | 22/27 | €1,535 | €0 | -€1,535 | -100% |
| Other tangible fixed assets | 26 | €1,535 | €0 | -€1,535 | -100% |
| Current assets | 29/58 | €271,731 | €290,903 | +€19,172 | +7.1% |
| Stocks and contracts in progress | 3 | €190,368 | €199,639 | +€9,271 | +4.9% |
| Stocks | 30/36 | €190,368 | €199,639 | +€9,271 | +4.9% |
| Amounts receivable within one year | 40/41 | €1,885 | €0 | -€1,885 | -100% |
| Other amounts receivable | 41 | €1,885 | €0 | -€1,885 | -100% |
| Cash at bank and in hand | 54/58 | €75,710 | €87,757 | +€12,047 | +15.9% |
| Deferred charges and accrued income | 490/1 | €3,767 | €3,506 | -€261 | -6.9% |
| Total equity and liabilities | 10/49 | €273,266 | €290,903 | +€17,636 | +6.5% |
| Equity | 10/15 | €200,595 | €201,320 | +€725 | +0.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €181,995 | €182,720 | +€725 | +0.4% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €181,995 | €182,720 | +€725 | +0.4% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €72,672 | €89,583 | +€16,911 | +23.3% |
| Amounts payable within one year | 42/48 | €72,672 | €89,583 | +€16,911 | +23.3% |
| Trade debts | 44 | €282 | €3,885 | +€3,603 | +1,276% |
| Suppliers | 440/4 | €282 | €3,885 | +€3,603 | +1,276% |
| Taxes, remuneration and social security | 45 | €724 | €6,178 | +€5,454 | +753% |
| Taxes | 450/3 | €724 | €6,178 | +€5,454 | +753% |
| Other amounts payable | 47/48 | €71,665 | €79,519 | +€7,854 | +11.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,535 | €1,535 | -€0 | 0.0% |
| Other operating charges | 640/8 | €1,405 | €1,028 | -€378 | -26.9% |
| Gross operating margin | 9900 | €19,244 | €32,877 | +€13,633 | +70.8% |
| Operating profit (loss) | 9901 | €16,303 | €30,314 | +€14,011 | +85.9% |
| Financial income | 75/76B | €754 | €1,211 | +€457 | +60.6% |
| Recurring financial income | 75 | €754 | €1,211 | +€457 | +60.6% |
| Financial charges | 65/66B | €995 | €1,635 | +€639 | +64.2% |
| Recurring financial charges | 65 | €995 | €1,635 | +€639 | +64.2% |
| Profit (loss) for the period before taxes | 9903 | €16,062 | €29,890 | +€13,828 | +86.1% |
| Income taxes | 67/77 | €5,615 | €9,986 | +€4,371 | +77.9% |
| Profit (loss) for the period | 9904 | €10,447 | €19,904 | +€9,457 | +90.5% |
| Profit (loss) for the period to be appropriated | 9905 | €10,447 | €19,904 | +€9,457 | +90.5% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.