Skip to content

JUTEHANDEL: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

JUTEHANDEL

BE 0419.330.406
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€239,493
2024 · €395,796-€156,304
Equity
€1.9m
2024 · €2.6m-€760,507
Cash
€586,997
2024 · €1.3m-€732,181
Balance sheet total
€2.0m
2024 · €2.7m-€737,049

Largest movements

2024 to 2025
Assets
  • Cash -€732,181

    down €732,181 (-55.5%), from €1.3m to €586,997

    mainly Contributions, distributions and other (-€1.0m) and Investment in fixed assets (net) (-€50,353)

Equity and liabilities
  • Profit (loss) carried forward -€747,705

    down €747,705 (-41.5%), from €1.8m to €1.1m

Income statement
  • Financial income -€186,996

    down €186,996 (-44.2%), from €423,390 to €236,394

  • Turnover +€48,025

    new in 2025: €48,025

  • Gross operating margin +€40,470

    up €40,470, from -€1,668 to €38,803

  • Purchases and services +€12,222

    new in 2025: €12,222

  • Taxes +€4,793

    up €4,793 (+2,372%), from €202 to €4,995

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €395,796
Gross operating margin +€40,470
Depreciation -€4,446
Other operating charges -€519
Financial income -€186,996
Financial charges -€20
Taxes -€4,793
Result 2025 €239,493
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€318,172
Investment -€50,353
Financing -€1.0m
Cash 2024 €1.3m
Net result for the year +€239,493
Depreciation +€34,945
Receivables within one year +€18,682
Smaller working-capital items +€3,225
Provisions -€5,377
Trade debts +€22,096
Accrued charges and deferred income +€5,109
Investment in fixed assets (net) -€50,353
Contributions, distributions and other -€1.0m
Cash 2025 €586,997
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,736,016 €1,998,967 -€737,049 -26.9%
Fixed assets 21/28 €1,394,187 €1,409,594 +€15,408 +1.1%
Tangible fixed assets 22/27 €885,562 €900,970 +€15,408 +1.7%
Land and buildings 22 €885,562 €900,970 +€15,408 +1.7%
Financial fixed assets 28 €508,624 €508,624 = 0.0%
Current assets 29/58 €1,341,830 €589,373 -€752,457 -56.1%
Amounts receivable within one year 40/41 €21,058 €2,376 -€18,682 -88.7%
Trade receivables 40 €9,775 - -€9,775
Other amounts receivable 41 €11,283 €2,376 -€8,907 -78.9%
Cash at bank and in hand 54/58 €1,319,177 €586,997 -€732,181 -55.5%
Deferred charges and accrued income 490/1 €1,594 - -€1,594
Total equity and liabilities 10/49 €2,736,016 €1,998,967 -€737,049 -26.9%
Equity 10/15 €2,634,665 €1,874,158 -€760,507 -28.9%
Contributions 10/11 €292,000 €292,000 = 0.0%
Capital 10 €292,000 €292,000 = 0.0%
Issued capital 100 €292,000 €292,000 = 0.0%
Reserves 13 €538,876 €526,074 -€12,802 -2.4%
Non-distributable reserves 130/1 €29,200 €29,200 = 0.0%
Legal reserve 130 €29,200 €29,200 = 0.0%
Tax-exempt reserves 132 €293,959 €281,157 -€12,802 -4.4%
Distributable reserves 133 €215,717 €215,717 = 0.0%
Profit (loss) carried forward 14 €1,803,789 €1,056,084 -€747,705 -41.5%
Provisions and deferred taxes 16 €101,312 €95,935 -€5,377 -5.3%
Deferred taxes 168 €101,312 €95,935 -€5,377 -5.3%
Amounts payable 17/49 €39 €28,874 +€28,835 +74,742%
Amounts payable within one year 42/48 - €23,727 +€23,727
Trade debts 44 - €22,096 +€22,096
Suppliers 440/4 - €22,096 +€22,096
Taxes, remuneration and social security 45 - €1,631 +€1,631
Taxes 450/3 - €1,631 +€1,631
Accrued charges and deferred income 492/3 €39 €5,148 +€5,109 +13,242%
Turnover 70 - €48,025 +€48,025
Goods, raw materials, services and sundry goods 60/61 - €12,222 +€12,222
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €30,499 €34,945 +€4,446 +14.6%
Other operating charges 640/8 €216 €735 +€519 +240%
Gross operating margin 9900 -€1,668 €38,803 +€40,470
Operating profit (loss) 9901 -€32,383 €3,123 +€35,506
Financial income 75/76B €423,390 €236,394 -€186,996 -44.2%
Recurring financial income 75 €423,390 €236,394 -€186,996 -44.2%
Financial charges 65/66B €386 €407 +€20 +5.3%
Recurring financial charges 65 €386 €407 +€20 +5.3%
Profit (loss) for the period before taxes 9903 €390,621 €239,110 -€151,511 -38.8%
Transfer from deferred taxes 780 €5,377 €5,377 = 0.0%
Income taxes 67/77 €202 €4,995 +€4,793 +2,372%
Profit (loss) for the period 9904 €395,796 €239,493 -€156,304 -39.5%
Transfer from tax-exempt reserves 789 €12,802 €12,802 = 0.0%
Profit (loss) for the period to be appropriated 9905 €408,598 €252,295 -€156,304 -38.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.