just77days: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
just77days
Largest movements
- Cash -€2,964
down €2,964 (-85.6%), from €3,462 to €498
mainly Net result for the year (-€9,772) and Receivables within one year (-€634)
- Tangible fixed assets -€1,376
down €1,376 (-23.3%), from €5,911 to €4,536
- Receivables within one year +€634
up €634 (+26.9%), from €2,359 to €2,993
- Profit (loss) carried forward -€9,772
down €9,772 (-2.1%), from -€462,750 to -€472,522
- Other debts +€5,262
up €5,262 (+1.2%), from €455,890 to €461,152
- Trade debts +€805
new in 2025: €805
- Gross operating margin +€7,416
up €7,416 (+49.3%), from -€15,033 to -€7,616
- Other operating charges -€837
down €837 (-57.2%), from €1,464 to €627
- Depreciation +€293
up €293 (+27.1%), from €1,083 to €1,376
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,732 | €8,027 | -€3,705 | -31.6% |
| Fixed assets | 21/28 | €5,911 | €4,536 | -€1,376 | -23.3% |
| Tangible fixed assets | 22/27 | €5,911 | €4,536 | -€1,376 | -23.3% |
| Plant, machinery and equipment | 23 | €5,911 | €4,536 | -€1,376 | -23.3% |
| Current assets | 29/58 | €5,820 | €3,491 | -€2,329 | -40.0% |
| Amounts receivable within one year | 40/41 | €2,359 | €2,993 | +€634 | +26.9% |
| Other amounts receivable | 41 | €2,359 | €2,993 | +€634 | +26.9% |
| Cash at bank and in hand | 54/58 | €3,462 | €498 | -€2,964 | -85.6% |
| Total equity and liabilities | 10/49 | €11,732 | €8,027 | -€3,705 | -31.6% |
| Equity | 10/15 | -€444,158 | -€453,930 | -€9,772 | -2.2% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€462,750 | -€472,522 | -€9,772 | -2.1% |
| Amounts payable | 17/49 | €455,890 | €461,957 | +€6,067 | +1.3% |
| Amounts payable within one year | 42/48 | €455,890 | €461,957 | +€6,067 | +1.3% |
| Trade debts | 44 | - | €805 | +€805 | |
| Suppliers | 440/4 | - | €805 | +€805 | |
| Other amounts payable | 47/48 | €455,890 | €461,152 | +€5,262 | +1.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,083 | €1,376 | +€293 | +27.1% |
| Other operating charges | 640/8 | €1,464 | €627 | -€837 | -57.2% |
| Gross operating margin | 9900 | -€15,033 | -€7,616 | +€7,416 | +49.3% |
| Operating profit (loss) | 9901 | -€17,580 | -€9,619 | +€7,961 | +45.3% |
| Financial charges | 65/66B | €166 | €153 | -€13 | -7.8% |
| Recurring financial charges | 65 | €166 | €153 | -€13 | -7.8% |
| Profit (loss) for the period before taxes | 9903 | -€17,746 | -€9,772 | +€7,974 | +44.9% |
| Profit (loss) for the period | 9904 | -€17,746 | -€9,772 | +€7,974 | +44.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€17,746 | -€9,772 | +€7,974 | +44.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.