Just-News: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Just-News
Largest movements
- Cash +€19,396
up €19,396 (+204%), from €9,505 to €28,901
mainly Net result for the year (+€11,111) and Receivables after one year (+€5,122)
- Receivables after one year -€5,122
no longer reported in 2025 (was €5,122)
- Receivables within one year +€1,625
up €1,625 (+64.7%), from €2,511 to €4,136
of which Trade receivables: +€2,239
- Tangible fixed assets -€1,249
down €1,249 (-23.7%), from €5,262 to €4,014
- Deferred charges and accrued income -€573
down €573 (-35.2%), from €1,631 to €1,058
- Profit (loss) carried forward +€11,111
up €11,111, from -€4,941 to €6,170
- Tax, wage and social debts +€3,306
up €3,306 (+1,286%), from €257 to €3,563
- Other debts -€728
down €728 (-9.6%), from €7,542 to €6,815
- Trade debts +€577
up €577 (+12.2%), from €4,714 to €5,291
- Gross operating margin +€23,384
up €23,384, from -€6,961 to €16,423
- Taxes +€2,445
up €2,445 (+951%), from €257 to €2,703
- Depreciation +€479
up €479 (+62.1%), from €770 to €1,249
- Other operating charges +€442
up €442 (+62.3%), from €709 to €1,151
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,031 | €38,108 | +€14,077 | +58.6% |
| Fixed assets | 21/28 | €5,262 | €4,014 | -€1,249 | -23.7% |
| Tangible fixed assets | 22/27 | €5,262 | €4,014 | -€1,249 | -23.7% |
| Furniture and vehicles | 24 | €5,262 | €4,014 | -€1,249 | -23.7% |
| Current assets | 29/58 | €18,768 | €34,094 | +€15,326 | +81.7% |
| Amounts receivable after more than one year | 29 | €5,122 | - | -€5,122 | |
| Other amounts receivable | 291 | €5,122 | - | -€5,122 | |
| Amounts receivable within one year | 40/41 | €2,511 | €4,136 | +€1,625 | +64.7% |
| Trade receivables | 40 | €1,867 | €4,106 | +€2,239 | +120% |
| Other amounts receivable | 41 | €643 | €29 | -€614 | -95.5% |
| Cash at bank and in hand | 54/58 | €9,505 | €28,901 | +€19,396 | +204% |
| Deferred charges and accrued income | 490/1 | €1,631 | €1,058 | -€573 | -35.2% |
| Total equity and liabilities | 10/49 | €24,031 | €38,108 | +€14,077 | +58.6% |
| Equity | 10/15 | €10,668 | €21,779 | +€11,111 | +104% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €9,409 | €9,409 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €7,549 | €7,549 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,941 | €6,170 | +€11,111 | |
| Amounts payable | 17/49 | €13,363 | €16,329 | +€2,966 | +22.2% |
| Amounts payable within one year | 42/48 | €12,513 | €15,668 | +€3,155 | +25.2% |
| Trade debts | 44 | €4,714 | €5,291 | +€577 | +12.2% |
| Suppliers | 440/4 | €4,714 | €5,291 | +€577 | +12.2% |
| Taxes, remuneration and social security | 45 | €257 | €3,563 | +€3,306 | +1,286% |
| Taxes | 450/3 | €257 | €3,563 | +€3,306 | +1,286% |
| Other amounts payable | 47/48 | €7,542 | €6,815 | -€728 | -9.6% |
| Accrued charges and deferred income | 492/3 | €850 | €660 | -€190 | -22.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €770 | €1,249 | +€479 | +62.1% |
| Other operating charges | 640/8 | €709 | €1,151 | +€442 | +62.3% |
| Gross operating margin | 9900 | -€6,961 | €16,423 | +€23,384 | |
| Operating profit (loss) | 9901 | -€8,441 | €14,023 | +€22,464 | |
| Financial income | 75/76B | €122 | - | -€122 | |
| Recurring financial income | 75 | €122 | - | -€122 | |
| Financial charges | 65/66B | €267 | €209 | -€58 | -21.7% |
| Recurring financial charges | 65 | €267 | €209 | -€58 | -21.7% |
| Profit (loss) for the period before taxes | 9903 | -€8,586 | €13,814 | +€22,400 | |
| Income taxes | 67/77 | €257 | €2,703 | +€2,445 | +951% |
| Profit (loss) for the period | 9904 | -€8,844 | €11,111 | +€19,955 | |
| Profit (loss) for the period to be appropriated | 9905 | -€8,844 | €11,111 | +€19,955 |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.