Just Luce: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Just Luce
Largest movements
- Receivables within one year -€7,809
down €7,809 (-49.6%), from €15,759 to €7,950
of which Other amounts receivable: -€7,809
- Debts after one year -€44,708
down €44,708 (-11.0%), from €407,650 to €362,942
- Other debts +€32,893
up €32,893 (+75.5%), from €43,591 to €76,484
- Trade debts +€9,631
up €9,631 (+37.3%), from €25,806 to €35,437
- Profit (loss) carried forward -€9,154
down €9,154 (-7.7%), from €118,681 to €109,526
- Gross operating margin -€17,737
down €17,737 (-77.8%), from €22,784 to €5,048
- Financial charges -€2,015
down €2,015 (-13.1%), from €15,351 to €13,336
- Taxes -€1,652
down €1,652 (-93.3%), from €1,771 to €118
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €669,140 | €658,836 | -€10,304 | -1.5% |
| Fixed assets | 21/28 | €650,000 | €650,000 | = | 0.0% |
| Financial fixed assets | 28 | €650,000 | €650,000 | = | 0.0% |
| Current assets | 29/58 | €19,140 | €8,836 | -€10,304 | -53.8% |
| Amounts receivable within one year | 40/41 | €15,759 | €7,950 | -€7,809 | -49.6% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €15,759 | €7,950 | -€7,809 | -49.6% |
| Cash at bank and in hand | 54/58 | €1,355 | €0 | -€1,355 | -100% |
| Deferred charges and accrued income | 490/1 | €2,025 | €886 | -€1,139 | -56.3% |
| Total equity and liabilities | 10/49 | €669,140 | €658,836 | -€10,304 | -1.5% |
| Equity | 10/15 | €143,681 | €134,526 | -€9,154 | -6.4% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €118,681 | €109,526 | -€9,154 | -7.7% |
| Amounts payable | 17/49 | €525,459 | €524,309 | -€1,149 | -0.2% |
| Amounts payable after more than one year | 17 | €407,650 | €362,942 | -€44,708 | -11.0% |
| Financial debts | 170/4 | €407,650 | €362,942 | -€44,708 | -11.0% |
| Amounts payable within one year | 42/48 | €117,808 | €161,367 | +€43,559 | +37.0% |
| Current portion of amounts payable after more than one year | 42 | €45,526 | €46,395 | +€869 | +1.9% |
| Financial debts | 43 | - | €3,052 | +€3,052 | |
| Credit institutions | 430/8 | - | €3,052 | +€3,052 | |
| Trade debts | 44 | €25,806 | €35,437 | +€9,631 | +37.3% |
| Suppliers | 440/4 | €25,806 | €35,437 | +€9,631 | +37.3% |
| Taxes, remuneration and social security | 45 | €2,885 | €0 | -€2,885 | -100% |
| Taxes | 450/3 | €2,885 | €0 | -€2,885 | -100% |
| Other amounts payable | 47/48 | €43,591 | €76,484 | +€32,893 | +75.5% |
| Other operating charges | 640/8 | €781 | €748 | -€33 | -4.2% |
| Gross operating margin | 9900 | €22,784 | €5,048 | -€17,737 | -77.8% |
| Operating profit (loss) | 9901 | €22,004 | €4,300 | -€17,704 | -80.5% |
| Financial charges | 65/66B | €15,351 | €13,336 | -€2,015 | -13.1% |
| Recurring financial charges | 65 | €15,351 | €13,336 | -€2,015 | -13.1% |
| Profit (loss) for the period before taxes | 9903 | €6,653 | -€9,036 | -€15,689 | |
| Income taxes | 67/77 | €1,771 | €118 | -€1,652 | -93.3% |
| Profit (loss) for the period | 9904 | €4,882 | -€9,154 | -€14,036 | |
| Profit (loss) for the period to be appropriated | 9905 | €4,882 | -€9,154 | -€14,036 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.